| Revenue | DKK 5,4M | +2% |
| EBITDA | DKK -131K | -144% |
| Net profit | DKK -309K | -272% |
| Total assets | DKK 6,9M | +19% |
| Equity | DKK 179K | -63% |
| Employees | 45 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.375 | 3.909 | 4.519 | 4.097 | 3.894 | 4.233 | 4.460 | 5.212 | 3.976 | 4.601 | 4.697 | 5.264 | 5.393 |
| Staff expenses | -2.944 | -2.889 | -3.281 | -3.630 | -3.559 | -3.844 | -4.066 | -3.864 | -4.818 | -4.538 | -4.339 | -4.970 | -5.521 |
| EBITDA | 125 | 1.019 | 1.237 | 466 | 336 | 388 | 394 | 1.347 | -841 | 63 | 358 | 294 | -131 |
| Depreciation & amort. | -278 | -265 | -257 | -191 | -189 | -141 | -167 | -162 | -172 | -162 | -145 | -177 | -340 |
| EBIT | -153 | 754 | 980 | 275 | 147 | 248 | 228 | 1.185 | -1.013 | -99 | 213 | 117 | -471 |
| Net financials | -103 | -32 | -29 | 7 | -378 | 30 | 1 | -24 | 2 | 74 | -204 | 62 | 162 |
| Profit before tax | -104 | 722 | 951 | 282 | -232 | 278 | 228 | 1.161 | -1.011 | -25 | 9 | 179 | -309 |
| Tax | -28 | 250 | 214 | 57 | 30 | 56 | 37 | 258 | 120 | -0 | -0 | -0 | -0 |
| Net profit | -76 | 472 | 737 | 225 | -262 | 222 | 192 | 903 | -1.130 | -25 | 9 | 179 | -309 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.541 | 3.276 | 3.895 | 3.877 | 3.563 | 4.438 | 4.321 | 5.279 | 4.096 | 4.043 | 4.675 | 5.821 | 6.924 |
| Equity | 1.034 | -563 | 174 | 399 | 137 | 360 | 551 | 1.455 | 324 | 300 | 309 | 488 | 179 |
| Long-term debt | -1.590 | 1.418 | 1.364 | 1.321 | 1.290 | 1.213 | 1.213 | 1.288 | 1.945 | 888 | 1.028 | 1.028 | 3.075 |
| Short-term debt | -1.986 | 2.421 | 2.357 | 2.158 | 2.135 | 2.865 | 2.556 | 2.536 | 1.826 | 2.855 | 3.338 | 4.305 | 3.670 |
| Total debt | -3.576 | 3.839 | 3.721 | 3.478 | 3.426 | 4.078 | 3.769 | 3.824 | 3.771 | 3.743 | 4.366 | 5.333 | 6.745 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLE BJØRN HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Individual | 15.0% | 15.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bjørn Christensen | Management | 0 companies |