| Revenue | DKK -274K | -6% |
| EBITDA | DKK -938K | +2% |
| Net profit | DKK 3M | -73% |
| Total assets | DKK 140,5M | -3% |
| Equity | DKK 139,8M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.943 | -633 | -332 | -735 | -229 | -619 | -146 | -204 | -203 | -155 | -173 | -329 | -290 | -274 |
| Staff expenses | -465 | -668 | -663 | -663 | -663 | -663 | -663 | -664 | -664 | -664 | -664 | -664 | -664 | -664 |
| EBITDA | -1.319 | -1.301 | -995 | -1.399 | -892 | -1.282 | -809 | -867 | -867 | -818 | -837 | -994 | -954 | -938 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.319 | -1.301 | -995 | -1.399 | -892 | -1.282 | -809 | -867 | -867 | -818 | -837 | -994 | -954 | -938 |
| Net financials | 2.158 | 8.122 | 3.627 | 11.291 | 1.101 | 6.347 | 956 | 2.954 | -4.086 | 19.791 | 57.786 | -4.336 | 15.755 | 3.807 |
| Profit before tax | 839 | 6.821 | 2.632 | 9.892 | 208 | 5.065 | 147 | 2.087 | -4.953 | 18.973 | 56.949 | -5.330 | 14.801 | 2.869 |
| Tax | -319 | 86 | 659 | 2.330 | -1.287 | 687 | 34 | 470 | -1.091 | 2.964 | -1.376 | -1.169 | 3.768 | -150 |
| Net profit | 1.157 | 6.735 | 1.973 | 7.562 | 1.496 | 4.378 | 113 | 1.618 | -3.862 | 16.009 | 58.325 | -4.161 | 11.033 | 3.020 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112.916 | 113.044 | 110.017 | 119.816 | 118.568 | 116.850 | 103.879 | 101.684 | 89.794 | 104.504 | 159.500 | 150.417 | 145.203 | 140.495 |
| Equity | 108.726 | 112.962 | 109.934 | 115.296 | 114.292 | 114.670 | 101.783 | 99.400 | 89.539 | 102.548 | 152.873 | 143.711 | 144.744 | 139.764 |
| Long-term debt | 52 | 0 | 0 | 0 | 1.287 | 170 | 136 | 0 | 0 | 1.852 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.189 | 83 | 82 | 4.520 | 4.276 | 2.180 | 2.096 | 2.284 | 255 | 104 | 6.628 | 6.706 | 459 | 731 |
| Total debt | 4.189 | 83 | 82 | 4.520 | 4.276 | 2.180 | 2.096 | 2.284 | 255 | 1.956 | 6.628 | 6.706 | 459 | 731 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2011 | |
| Individual | 33.3% | 0.0% | 2011 | |
| Individual | 10.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|