| Revenue | DKK 95K | -1583% |
| EBITDA | DKK 65K | +288% |
| Net profit | DKK 2,2M | +5084% |
| Total assets | DKK 3,2M | +193% |
| Equity | DKK 2,2M | +15099% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 160 | -11 | -0 | 10 | 400 | 50 | -20 | 10 | -3 | -18 | -6 | 95 |
| Staff expenses | -0 | -151 | -23 | -50 | -0 | -362 | -123 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | 10 | -34 | -50 | 10 | 37 | -73 | -20 | 10 | -9 | -24 | -34 | 65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -12 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | 10 | -34 | -50 | 10 | 37 | -85 | -33 | 10 | -9 | -24 | -34 | 65 |
| Net financials | 12 | 96 | -1 | -0 | -2 | -3 | -95 | 47 | 7 | 90 | 10 | 2 | 2.174 |
| Profit before tax | 56 | 105 | -34 | -50 | 9 | 35 | -180 | 14 | 11 | 81 | -14 | -32 | 2.238 |
| Tax | -17 | 5 | -8 | -11 | 7 | 8 | 48 | -14 | 10 | -6 | -0 | 12 | -0 |
| Net profit | 73 | 100 | -27 | -39 | 2 | 27 | -228 | 28 | 1 | 87 | -14 | -45 | 2.238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.066 | 332 | 176 | 137 | 143 | 224 | 111 | 140 | 234 | 534 | 1.039 | 1.076 | 3.154 |
| Equity | 287 | 291 | 168 | 128 | 130 | 157 | -72 | -44 | -43 | 44 | 30 | -15 | 2.223 |
| Long-term debt | 269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 154 | 600 | 604 | 443 |
| Short-term debt | 1.779 | 41 | 9 | 9 | 13 | 68 | 182 | 184 | 277 | 336 | 409 | 487 | 488 |
| Total debt | 1.779 | 41 | 9 | 9 | 13 | 68 | 182 | 184 | 277 | 490 | 1.009 | 1.091 | 931 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|