| Revenue | DKK 340K | +8% |
| EBITDA | DKK 340K | +8% |
| Net profit | DKK -2,3M | -908% |
| Total assets | DKK 14,2M | -14% |
| Equity | DKK 2,6M | -46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | 1.381 | -55 | -57 | -75 | -87 | -60 | -73 | 97 | -409 | 374 | 315 | 340 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | 1.381 | -55 | -57 | -75 | -87 | -60 | -1.103 | 97 | -409 | 374 | 315 | 340 |
| Depreciation & amort. | -4.317 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -128 | -236 | -135 | -135 | -2.229 |
| EBIT | -4.334 | 1.381 | -55 | -57 | -75 | -87 | -60 | -1.103 | -31 | -644 | 239 | 180 | -1.889 |
| Net financials | 71 | -281 | -420 | -300 | -12 | -28 | -78 | -128 | -211 | -261 | -280 | -424 | -400 |
| Profit before tax | -4.263 | 1.099 | -476 | -357 | -88 | -116 | -138 | -1.231 | -242 | -905 | -41 | -244 | -2.289 |
| Tax | -0 | -93 | -117 | -84 | -26 | -25 | -30 | -44 | -18 | -144 | 17 | -16 | 9 |
| Net profit | -4.263 | 1.192 | -359 | -273 | -61 | -90 | -108 | -1.187 | -224 | -761 | -57 | -228 | -2.298 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.360 | 4.740 | 5.285 | 7.165 | 7.631 | 10.416 | 10.551 | 9.851 | 14.875 | 14.358 | 16.534 | 16.393 | 14.170 |
| Equity | -4.283 | -2.405 | -1.122 | 6.909 | 7.600 | 7.509 | 7.402 | 6.215 | 5.991 | 5.229 | 5.172 | 4.944 | 2.645 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.610 | 5.260 | 4.908 |
| Short-term debt | 7.643 | 7.145 | 6.407 | 255 | 31 | 2.907 | 3.149 | 3.636 | 6.878 | 7.300 | 5.752 | 6.190 | 6.616 |
| Total debt | 7.643 | 7.145 | 6.407 | 255 | 31 | 2.907 | 3.149 | 3.636 | 6.878 | 7.300 | 11.362 | 11.449 | 11.525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2007 | — | — |
CN Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solbjerghovedgaard ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kenneth Nielsen | Management | 0 companies |
| Caroline Nielsen | Management | 0 companies |