| Revenue | DKK -5M | — |
| EBITDA | DKK -5M | -37% |
| Net profit | DKK -4,2M | -37% |
| Total assets | DKK 5,4M | -20% |
| Equity | DKK -2M | -190% |
| Employees | 23 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.351 | -1.250 | -650 | -339 | -257 | 1.176 | 3.185 | 3.334 | 2.697 | 678 | 883 | 435 | 0 | -4.963 |
| Staff expenses | -1.607 | -1.415 | -943 | -1.037 | -1.228 | -2.164 | -2.223 | -2.055 | -1.128 | -941 | -1.426 | -1.908 | -2.106 | -0 |
| EBITDA | -2.959 | -2.666 | -1.593 | -1.376 | -1.484 | -987 | -1.792 | 1.538 | 1.570 | -263 | -543 | -1.473 | -3.621 | -4.963 |
| Depreciation & amort. | 766 | 392 | 510 | 496 | -519 | -528 | -591 | -654 | -750 | -634 | -612 | -529 | -325 | -277 |
| EBIT | -3.724 | -3.057 | -2.103 | -1.873 | -2.004 | -1.515 | -2.383 | 883 | 820 | -897 | -1.155 | -2.002 | -3.946 | -5.241 |
| Net financials | -427 | -881 | -1.024 | -621 | -31 | 117 | 485 | 355 | 363 | 358 | 171 | 314 | -4 | -174 |
| Profit before tax | -4.151 | -3.939 | -3.127 | -2.494 | -2.034 | -1.398 | -1.898 | 1.238 | 1.183 | -539 | -983 | -1.688 | -3.950 | -5.414 |
| Tax | -1.043 | -771 | -739 | -592 | -447 | -307 | 189 | 216 | 261 | -122 | -221 | -371 | -864 | -1.184 |
| Net profit | -3.108 | -3.167 | -2.388 | -1.902 | -1.587 | -1.090 | -2.087 | 1.023 | 922 | -417 | -763 | -1.317 | -3.086 | -4.230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.885 | 11.630 | 13.706 | 13.615 | 14.524 | 18.967 | 17.790 | 18.857 | 26.073 | 27.965 | 18.562 | 7.744 | 6.703 | 5.363 |
| Equity | -8.191 | -11.359 | -13.747 | 5.852 | 4.265 | 11.724 | 11.648 | 14.395 | 17.812 | 17.395 | 16.632 | 5.315 | 2.229 | -2.001 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.076 | 22.989 | 27.453 | 7.763 | 10.259 | 7.242 | 6.143 | 4.461 | 8.262 | 10.571 | 1.930 | 2.429 | 4.473 | 7.364 |
| Total debt | 20.076 | 22.989 | 27.453 | 7.763 | 10.259 | 7.242 | 6.143 | 4.461 | 8.262 | 10.571 | 1.930 | 2.429 | 4.473 | 7.364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YE Management | Management | 2025 | — | — |
GB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GBN HOLDING, VIBORG ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Youssef El Maanaki | Management | 0 companies |
| Gerner Bach Nielsen | Management | 0 companies |
| Hans Ole Bach Nielsen | Board of Directors | 0 companies |
| Marie-Louiss Nørmølle Nordlander | Chairman | 0 companies |
| Finn Bertel | Chairman | 0 companies |
| Maria Munk Brünner | Chairman | 0 companies |
| Anna Krista Nørmølle | Board of Directors | 0 companies |