| Revenue | DKK -6K | -30% |
| EBITDA | DKK -6K | +30% |
| Net profit | DKK 7,3M | +660% |
| Total assets | DKK 30,8M | +31% |
| Equity | DKK 30,8M | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | — | — | — | -7 | -7 | -7 | -7 | -8 | -9 | -7 | -7 | -8 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 0 | 0 | 0 | -7 | -7 | -7 | -7 | -8 | -9 | -7 | -7 | -8 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 0 | 0 | 0 | -7 | -7 | -7 | -7 | -8 | -9 | -7 | -7 | -8 | -6 |
| Net financials | -146 | 0 | 0 | 0 | 1.622 | 2.084 | 2.286 | 4.931 | 1.589 | 844 | 1.509 | 1.571 | 968 | 7.297 |
| Profit before tax | -139 | 0 | 0 | 0 | 1.615 | 2.077 | 2.279 | 4.924 | 1.580 | 835 | 1.502 | 1.564 | 959 | 7.291 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -139 | 0 | 0 | 0 | 1.615 | 2.077 | 2.279 | 4.924 | 1.580 | 835 | 1.502 | 1.564 | 959 | 7.291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.201 | 0 | 0 | 0 | 8.847 | 10.687 | 12.974 | 17.896 | 19.071 | 19.906 | 21.408 | 22.972 | 23.531 | 30.823 |
| Equity | 4.189 | 0 | 0 | 0 | 8.803 | 10.680 | 12.959 | 17.883 | 19.063 | 19.898 | 21.400 | 22.964 | 23.523 | 30.815 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -12 | 0 | 0 | 0 | 44 | 8 | 15 | 13 | 8 | 8 | 8 | 8 | 8 | 8 |
| Total debt | -12 | 0 | 0 | 0 | 44 | 8 | 15 | 13 | 8 | 8 | 8 | 8 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
BI | Board of Directors | 2007 | — | — |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAISKÆR HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
PANNERUPGAARD HOLDING ApS | Company | 25.0% | 25.0% | 2007 |
KAROLINEHØJ HOLDING ApS | Company | 25.0% | 25.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Henrik Dalsgaard Hansen | Management | 0 companies |
| Mogens Tom Jakobsen | Chairman | 0 companies |
| Bo Ibsen | Board of Directors | 0 companies |
| Erik Revsbech Jensen | Board of Directors | 0 companies |
| Liselotte Madsen | Board of Directors | 0 companies |
| Steen Bilde Jørgensen | Board of Directors | 0 companies |