| Revenue | DKK -2,2M | -109% |
| EBITDA | DKK -1M | -103% |
| Net profit | DKK -1,1M | -105% |
| Total assets | DKK 36,7M | -4% |
| Equity | DKK 28,1M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 26.783 | 39.838 | 39.380 | 24.204 | -2.213 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26.783 | 39.838 | 39.380 | 33.670 | -1.034 |
| Depreciation & amort. | -11.834 | -9.606 | -9.755 | -4.911 | -0 |
| EBIT | 14.949 | 30.232 | 29.624 | 28.758 | -1.034 |
| Net financials | -27.392 | -28.012 | -27.611 | -5.200 | -99 |
| Profit before tax | -12.444 | 2.220 | 2.013 | 23.559 | -1.133 |
| Tax | -0 | -0 | 72 | -72 | -0 |
| Net profit | -12.444 | 2.220 | 1.941 | 23.631 | -1.133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.202.737 | 1.233.761 | 1.225.565 | 38.348 | 36.673 |
| Equity | 1.456 | 3.675 | 5.616 | 29.247 | 28.114 |
| Long-term debt | 875.972 | 790.049 | 857.772 | 0 | 0 |
| Short-term debt | 325.310 | 440.037 | 362.177 | 9.101 | 8.559 |
| Total debt | 1.201.282 | 1.230.085 | 1.219.949 | 9.101 | 8.559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Management | Management | 2012 | — | — |
SH Unofficial title | Unofficial title | 2017 | — | — |
HO Management | Management | 2013 | — | — |
VF Management | Management | 2013 | — | — |
TM Management | Management | 2012 | — | — |
RE Management | Management | 2012 | — | — |
ML Management | Management | 2013 | — | — |
LL Management | Management | 2014 | — | — |
CI Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Eric Elia Sasson | Management | 0 companies |
| Søren Holger Nelson Kopp | Unofficial title | 0 companies |
| Henrik Orrbeck | Management | 0 companies |
| Valeria Falcone | Management | 0 companies |
| Thomas Martin Lindström | Management | 0 companies |
| Roberg Edward Hodges | Management | 0 companies |
| Matthew Lo Russo | Management | 0 companies |
| Luca Luigi Baggioli | Management | 0 companies |
| Cerep III S.a.r.l. | Founder | 0 companies |