| Revenue | DKK 6,8M | -39% |
| EBITDA | DKK 5,1M | -45% |
| Net profit | DKK 3,7M | -47% |
| Total assets | DKK 20M | -6% |
| Equity | DKK 13,2M | -9% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 9.335 | 3.785 | 6.186 | 11.091 | 6.787 |
| Staff expenses | -844 | -1.367 | -1.879 | -1.793 | -1.690 |
| EBITDA | 8.491 | 2.418 | 4.307 | 9.298 | 5.097 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.491 | 2.418 | 4.307 | 9.298 | 5.097 |
| Net financials | 3.113 | 3 | -220 | -245 | -335 |
| Profit before tax | 11.603 | 2.421 | 4.087 | 9.053 | 4.762 |
| Tax | 1.871 | 535 | 939 | 2.033 | 1.053 |
| Net profit | 9.732 | 1.885 | 3.148 | 7.020 | 3.709 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 8.163 | 10.407 | 19.292 | 21.224 | 19.999 |
| Equity | 4.924 | 4.310 | 7.458 | 14.478 | 13.187 |
| Long-term debt | 0 | 540 | 934 | 2.033 | 1.053 |
| Short-term debt | 3.239 | 5.537 | 10.899 | 4.712 | 5.759 |
| Total debt | 3.239 | 6.077 | 11.834 | 6.746 | 6.812 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KH Management | Management | 2007 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2007 – 2018 | |
| Chairman | 2007 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Chairman | 2019 – 2022 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 100% | 100% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Hedegaard Nielsen | Management | 0 companies |
| Martin Klitgaard | Board of Directors | 0 companies |
| Katrine Kjems Hyldgaard Christensen | Board of Directors | 0 companies |
| Hans Christian Munck | Board of Directors | 0 companies |
| Kaj Andersen | Chairman | 0 companies |
| Michael Sonny Andersen | Board of Directors | 0 companies |
| Karsten Ludvigsen | Chairman | 0 companies |
| Henrik Axel Juul Nordenlund | Chairman | 0 companies |