| Revenue | DKK 8,7M | +2% |
| EBITDA | DKK 3,1M | +0% |
| Net profit | DKK 814K | -1% |
| Total assets | DKK 29,5M | +11% |
| Equity | DKK 5,1M | +19% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -0 | 0 | 641 | 3.128 | 5.578 | 5.950 | 8.717 | 4.260 | 3.462 | 4.345 | 8.400 | 8.490 | 8.667 |
| Staff expenses | -0 | -0 | -0 | -356 | -825 | -951 | -1.156 | -1.947 | -2.407 | -2.341 | -2.952 | -5.467 | -5.384 | -5.571 |
| EBITDA | -0 | -0 | 0 | -410 | -209 | 317 | -129 | 1.095 | 1.853 | 1.121 | 1.348 | 2.825 | 3.106 | 3.096 |
| Depreciation & amort. | -0 | -0 | -0 | -189 | -392 | -739 | -249 | -437 | -567 | -549 | -438 | -838 | -951 | -825 |
| EBIT | -0 | -0 | 0 | -600 | -601 | -422 | -378 | 658 | 1.286 | 573 | 910 | 1.986 | 2.154 | 2.271 |
| Net financials | 7 | 7 | 7 | -34 | -175 | -198 | -192 | -159 | -293 | -308 | -312 | -741 | -1.102 | -1.220 |
| Profit before tax | 7 | 7 | 7 | -634 | -775 | -620 | -570 | 499 | 993 | 264 | 598 | 1.245 | 1.053 | 1.051 |
| Tax | 2 | 2 | 8 | -157 | -171 | -136 | -125 | 110 | 230 | 58 | 131 | 274 | 232 | 237 |
| Net profit | 5 | 5 | -1 | -477 | -604 | -483 | -445 | 389 | 763 | 206 | 466 | 971 | 821 | 814 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 184 | 189 | 189 | 4.569 | 7.841 | 7.603 | 9.053 | 8.890 | 11.694 | 13.268 | 16.875 | 26.205 | 26.440 | 29.462 |
| Equity | 184 | 189 | 188 | -289 | 606 | 123 | 678 | 1.067 | 1.830 | 2.036 | 2.502 | 3.473 | 4.294 | 5.108 |
| Long-term debt | 0 | 0 | 0 | 3.320 | 2.569 | 2.181 | 2.194 | 2.077 | 1.551 | 818 | 646 | 2.871 | 5.463 | 5.681 |
| Short-term debt | 0 | 0 | 2 | 1.476 | 4.522 | 5.069 | 5.974 | 5.442 | 7.933 | 10.028 | 13.358 | 19.547 | 16.365 | 18.228 |
| Total debt | 0 | 0 | 2 | 4.796 | 7.091 | 7.249 | 8.169 | 7.519 | 9.484 | 10.846 | 14.005 | 22.418 | 21.828 | 23.909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MD Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brofrihed ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Stevnsbo Skøtt | Chief Executive Officer | 0 companies |
| Mogens Dreyer Marxen | Management | 0 companies |