| Revenue | DKK 192K | +5% |
| EBITDA | DKK 192K | +5% |
| Net profit | DKK 14K | +184% |
| Total assets | DKK 4,6M | -2% |
| Equity | DKK 2,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 7 | -84 | -5 | -5 | -2 | 266 | 264 | 299 | 248 | 165 | -32 | 183 | 192 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -56 | -84 | -5 | -5 | -2 | 266 | 264 | 299 | 487 | 165 | -32 | 183 | 192 |
| Depreciation & amort. | 57 | 20 | -28 | -0 | -0 | -0 | -160 | -635 | -161 | 120 | -111 | -110 | -110 | -110 |
| EBIT | -110 | -77 | -113 | -5 | -5 | -2 | 106 | -371 | 138 | 367 | 54 | -142 | 73 | 82 |
| Net financials | -61 | -63 | -60 | -62 | -0 | -67 | -102 | -133 | -18 | -90 | -19 | -76 | -90 | -68 |
| Profit before tax | -171 | -139 | -173 | -67 | -5 | -70 | 4 | -504 | 121 | 278 | 34 | -219 | -16 | 14 |
| Tax | -165 | 325 | 16 | -0 | -0 | -13 | -23 | -50 | -61 | 129 | -0 | -100 | -0 | -0 |
| Net profit | -6 | -464 | -189 | -67 | -5 | -57 | 27 | -454 | 182 | 149 | 34 | -119 | -16 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 511 | 176 | 6 | 1 | 1 | 8.379 | 8.772 | 8.360 | 8.378 | 5.897 | 4.970 | 4.814 | 4.707 | 4.596 |
| Equity | -895 | -1.359 | -1.548 | -4 | -9 | 2.434 | 3.915 | 3.461 | 3.643 | 3.791 | 2.826 | 2.707 | 2.690 | 2.704 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4.715 | 4.558 | 4.594 | 4.428 | 1.911 | 1.906 | 1.859 | 1.803 | 1.743 |
| Short-term debt | 1.406 | 1.535 | 1.554 | 5 | 10 | 1.229 | 299 | 305 | 308 | 194 | 239 | 248 | 213 | 148 |
| Total debt | 1.406 | 1.535 | 1.554 | 5 | 10 | 5.944 | 4.857 | 4.899 | 4.735 | 2.105 | 2.145 | 2.107 | 2.016 | 1.891 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANNY KROMANNE HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Danny Kromanne | Management | 0 companies |