| Revenue | DKK -5K | +133% |
| EBITDA | DKK -5K | -133% |
| Net profit | DKK 428K | -3% |
| Total assets | DKK 2,7M | +11% |
| Equity | DKK 2,1M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -9 | -8 | -8 | -4 | -2 | -6 | -1 | -2 | -2 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -9 | -10 | -10 | -8 | -4 | -2 | -6 | -1 | -2 | -2 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -9 | -10 | -10 | -8 | -4 | -2 | -6 | -1 | -2 | -2 | -5 |
| Net financials | 198 | 231 | 157 | 112 | -61 | 343 | 8 | 78 | 189 | 362 | 250 | 445 | 448 |
| Profit before tax | 192 | 225 | 148 | 102 | -70 | 335 | 0 | 76 | 183 | 361 | 248 | 443 | 444 |
| Tax | -0 | 54 | -0 | -0 | -0 | -0 | -1 | 3 | -4 | -0 | -21 | 4 | 15 |
| Net profit | 192 | 171 | 148 | 102 | -70 | 335 | 1 | 73 | 187 | 361 | 269 | 439 | 428 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 797 | 978 | 1.118 | 1.153 | 959 | 1.165 | 1.088 | 1.108 | 1.301 | 1.682 | 1.890 | 2.397 | 2.651 |
| Equity | 707 | 878 | 1.026 | 1.045 | 889 | 1.136 | 1.032 | 999 | 1.076 | 1.324 | 1.478 | 1.800 | 2.106 |
| Long-term debt | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 85 | 92 | 109 | 71 | 29 | 56 | 109 | 225 | 358 | 412 | 597 | 545 |
| Total debt | 90 | 100 | 92 | 109 | 71 | 29 | 56 | 109 | 225 | 358 | 412 | 597 | 545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO | Audit | 2007 | — | — |
KB Audit | Audit | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ole Holland Wiese | Audit | 0 companies |
| Kim Birk Olesen | Audit | 0 companies |