| Revenue | DKK 57K | -3% |
| EBITDA | DKK 57K | -3% |
| Net profit | DKK 2,5M | +35% |
| Total assets | DKK 13,7M | +10% |
| Equity | DKK 12,7M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | -47 | 39 | -254 | 27 | -1 | 61 | -6 | 55 | 38 | 84 | 73 | 59 | 57 |
| Staff expenses | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | -49 | 39 | -254 | 5 | -1 | 61 | -6 | 55 | 38 | 24 | -47 | 59 | 57 |
| Depreciation & amort. | 35 | -35 | -35 | -35 | -0 | -0 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| EBIT | 25 | -84 | 4 | -289 | 5 | -1 | 60 | -7 | 54 | 37 | 22 | -48 | 57 | 55 |
| Net financials | 177 | 150 | 77 | 247 | 345 | 273 | 343 | 420 | -41 | 704 | 946 | 1.465 | 1.943 | 2.481 |
| Profit before tax | 202 | 66 | 81 | -42 | 351 | 273 | 404 | 413 | 13 | 741 | 968 | 1.417 | 2.001 | 2.536 |
| Tax | 52 | 14 | -31 | -45 | 16 | 28 | -12 | 28 | 7 | 113 | -17 | 83 | 108 | -11 |
| Net profit | 150 | 52 | 112 | 4 | 334 | 245 | 416 | 385 | 6 | 627 | 985 | 1.334 | 1.893 | 2.548 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.545 | 6.618 | 6.702 | 6.546 | 6.793 | 9.318 | 9.162 | 9.472 | 9.354 | 9.878 | 10.615 | 11.553 | 12.442 | 13.727 |
| Equity | 4.893 | 4.945 | 5.057 | 5.061 | 5.395 | 7.920 | 7.836 | 8.115 | 8.012 | 8.529 | 9.271 | 10.435 | 11.328 | 12.676 |
| Long-term debt | 1.286 | 1.238 | 2.384 | 2.289 | 2.206 | 1.040 | 981 | 919 | 857 | 889 | 733 | 770 | 767 | 585 |
| Short-term debt | 164 | 219 | 268 | 202 | 148 | 184 | 183 | 247 | 286 | 242 | 410 | 139 | 164 | 290 |
| Total debt | 1.450 | 1.457 | 1.461 | 1.346 | 1.251 | 1.223 | 1.164 | 1.166 | 1.143 | 1.131 | 1.143 | 909 | 931 | 876 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|