| Revenue | DKK 362K | +97% |
| EBITDA | DKK 362K | +97% |
| Net profit | DKK 439K | -50% |
| Total assets | DKK 16,8M | +20% |
| Equity | DKK 10,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 0 | -5 | -6 | -5 | -11 | -5 | -5 | -5 | -16 | 124 | 184 | 362 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 0 | -5 | -6 | -5 | -11 | -5 | -5 | -5 | -16 | 124 | 184 | 362 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -38 | -55 | -105 |
| EBIT | -5 | 0 | -5 | -6 | -5 | -11 | -5 | -5 | -5 | -16 | 85 | 129 | 258 |
| Net financials | 758 | 644 | 774 | 545 | 768 | 1.085 | 743 | 1.849 | 2.574 | 3.039 | 2.834 | 778 | 180 |
| Profit before tax | 753 | 644 | 769 | 539 | 763 | 1.074 | 737 | 1.844 | 2.569 | 3.024 | 2.919 | 907 | 437 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | 8 | 15 | 23 | -2 |
| Net profit | 753 | 644 | 769 | 539 | 763 | 1.074 | 737 | 1.844 | 2.561 | 3.015 | 2.904 | 884 | 439 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.872 | 1.941 | 2.249 | 2.689 | 3.350 | 4.064 | 4.702 | 7.112 | 9.584 | 11.463 | 13.304 | 14.006 | 16.778 |
| Equity | 1.859 | 1.933 | 2.242 | 2.681 | 3.343 | 4.057 | 4.689 | 6.424 | 8.875 | 11.433 | 9.737 | 10.503 | 10.820 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.463 | 3.389 | 5.816 |
| Short-term debt | 13 | 8 | 8 | 8 | 8 | 8 | 13 | 688 | 709 | 30 | 104 | 113 | 142 |
| Total debt | 13 | 8 | 8 | 8 | 8 | 8 | 13 | 688 | 709 | 30 | 3.567 | 3.503 | 5.959 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|