| Revenue | DKK -123K | -150% |
| EBITDA | DKK -187K | -324% |
| Net profit | DKK 1,3M | +1984% |
| Total assets | DKK 1,6M | +478% |
| Equity | DKK 1,6M | +612% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 135 | 41 | 1 | 344 | 188 | -11 | 27 | 71 | 103 | 271 | 243 | -123 |
| Staff expenses | -0 | -155 | -65 | -0 | -268 | -320 | -2 | -1 | -1 | -24 | -277 | -159 | -65 |
| EBITDA | 83 | -20 | -24 | 1 | 75 | -132 | -13 | 26 | 70 | 79 | -6 | 84 | -187 |
| Depreciation & amort. | -15 | -15 | -15 | -15 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 68 | -35 | -39 | -14 | 60 | -132 | -13 | 26 | 70 | 79 | -6 | 84 | -187 |
| Net financials | -29 | 33 | -7 | -38 | 33 | -38 | -18 | 0 | 0 | -1 | -1 | -1 | 1.521 |
| Profit before tax | 39 | -2 | -46 | -53 | 94 | -170 | -31 | 26 | 70 | 78 | -7 | 83 | 1.334 |
| Tax | 23 | -4 | -3 | -0 | -9 | -26 | 0 | -5 | 15 | 6 | -0 | 18 | -2 |
| Net profit | 16 | 2 | -44 | -53 | 103 | -144 | -31 | 31 | 55 | 72 | -7 | 64 | 1.336 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 298 | 276 | 212 | 160 | 309 | 151 | 76 | 104 | 167 | 219 | 214 | 280 | 1.616 |
| Equity | 154 | 156 | 113 | 60 | 162 | 19 | -13 | 19 | 89 | 161 | 154 | 218 | 1.554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 101 | 84 | 84 | 146 | 132 | 89 | 85 | 78 | 58 | 59 | 61 | 62 |
| Total debt | 121 | 101 | 84 | 84 | 146 | 132 | 89 | 85 | 78 | 58 | 59 | 61 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Askehave | Management | 0 companies |