| Revenue | DKK -14K | +15% |
| EBITDA | DKK -14K | -15% |
| Net profit | DKK 40M | +1495% |
| Total assets | DKK 1,2M | -75% |
| Equity | DKK 305K | -87% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | -10 | -13 | 2.328 | 2.599 | 5.721 | 1.691 | 2.624 | 1.160 | 1.452 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -10 | -13 | 2.328 | 2.599 | 5.721 | -11 | 2.624 | 1.160 | 1.452 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -10 | -13 | 2.328 | 2.599 | 5.721 | -11 | 2.624 | 1.160 | 1.452 | -12 | -14 |
| Net financials | 296 | 61 | 465 | 645 | 2.225 | 2.495 | 5.626 | 1.639 | 2.567 | 1.110 | 1.419 | 2.517 | 40.026 |
| Profit before tax | 289 | 51 | 455 | 632 | 2.216 | 2.482 | 5.615 | 1.628 | 2.556 | 1.099 | 1.407 | 2.505 | 40.012 |
| Tax | 18 | -9 | -16 | -31 | -23 | -27 | -25 | -13 | -34 | -14 | -12 | -3 | -0 |
| Net profit | 271 | 60 | 471 | 663 | 2.240 | 2.509 | 5.640 | 1.641 | 2.589 | 1.112 | 1.420 | 2.508 | 40.012 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.708 | 3.283 | 3.762 | 4.187 | 4.053 | 4.295 | 4.192 | 4.236 | 4.029 | 3.569 | 4.059 | 5.032 | 1.234 |
| Equity | 3.697 | 878 | 839 | 872 | 881 | 897 | 936 | 1.257 | 1.534 | 1.820 | 2.111 | 2.409 | 305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 2.405 | 2.923 | 3.314 | 3.172 | 3.398 | 3.256 | 2.979 | 2.495 | 1.749 | 1.948 | 2.623 | 930 |
| Total debt | 11 | 2.405 | 2.923 | 3.314 | 3.172 | 3.398 | 3.256 | 2.979 | 2.495 | 1.749 | 1.948 | 2.623 | 930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2007 | — | — |
JS Management | Management | 2007 | — | — |
CL Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHYTTE-HANSEN HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
CLS HOLDING INTERNATIONAL ApS | Company | 25.0% | 25.0% | 2018 |
Templades ApS | Company | 25.0% | 25.0% | 2018 |
HPZ HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Valentin Printzlau | Management | 0 companies |
| Jeppe Schytte-Hansen | Management | 0 companies |
| Christian Lund | Management | 0 companies |