| Revenue | DKK 255K | +368% |
| EBITDA | DKK -208K | -206% |
| Net profit | DKK -232K | -244% |
| Total assets | DKK 590K | -5% |
| Equity | DKK -253K | -1109% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 88 | 52 | 54 | 255 |
| Staff expenses | -0 | -0 | -122 | -462 |
| EBITDA | 88 | 52 | -68 | -208 |
| Depreciation & amort. | -0 | -0 | -22 | -61 |
| EBIT | 88 | 52 | -89 | -269 |
| Net financials | -42 | 19 | 4 | -27 |
| Profit before tax | 46 | 71 | -86 | -296 |
| Tax | 28 | 18 | -18 | -63 |
| Net profit | 18 | 53 | -67 | -232 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 795 | 815 | 620 | 590 |
| Equity | 714 | 767 | -21 | -253 |
| Long-term debt | 0 | 0 | 179 | 136 |
| Short-term debt | 81 | 48 | 462 | 708 |
| Total debt | 81 | 48 | 641 | 843 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JN Chief Executive Officer | Chief Executive Officer | 2007 – 2007 |
AV Management | Management | 2016 – 2017 |
| Audit | 2007 – 2007 | |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2010 – 2014 | |
| Chairman | 2010 – 2014 | |
| Chairman | 2014 – 2017 | |
| Chairman | 2008 – 2010 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nørgaard Jensen | Chief Executive Officer | 0 companies |
| Anders Vestergaard Pedersen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ulla Jensen | Board of Directors | 0 companies |
| Paw Poder | Chairman | 0 companies |
| Lars Kammer | Chairman | 0 companies |
| Kurt Bay Fisbechhus | Chairman | 0 companies |
| Jan Stilling | Board of Directors | 0 companies |