| Revenue | DKK 59K | -3% |
| EBITDA | DKK -21K | +46% |
| Net profit | DKK 1,2M | +231% |
| Total assets | DKK 9,8M | +14% |
| Equity | DKK 7,6M | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | — | -8 | -9 | -8 | -8 | -9 | -16 | 2 | 59 | 55 | 60 | 61 | 59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -100 | -100 | -100 | -100 | -80 |
| EBITDA | 6 | 0 | -8 | -9 | -8 | -8 | -9 | -116 | -98 | -41 | -45 | -40 | -39 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 0 | -8 | -9 | -8 | -8 | -9 | -116 | -98 | -41 | -45 | -40 | -39 | -21 |
| Net financials | -421 | 0 | 249 | 132 | 344 | 353 | 494 | 4.626 | -763 | 957 | -1.349 | 614 | 404 | 1.451 |
| Profit before tax | -413 | 0 | 241 | 124 | 336 | 345 | 485 | 4.510 | -862 | 916 | -1.395 | 574 | 365 | 1.430 |
| Tax | -10 | -0 | 16 | 14 | 13 | 13 | 13 | 75 | -0 | 12 | -0 | -0 | -0 | 221 |
| Net profit | -403 | 0 | 226 | 110 | 322 | 332 | 472 | 4.434 | -862 | 904 | -1.395 | 574 | 365 | 1.209 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 2.337 | 2.348 | 2.635 | 2.888 | 3.604 | 7.599 | 8.816 | 9.636 | 8.106 | 8.417 | 8.543 | 9.777 |
| Equity | — | 0 | 2.334 | 2.345 | 2.568 | 2.798 | 3.167 | 7.496 | 6.526 | 7.319 | 5.812 | 6.268 | 6.511 | 7.593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 3 | 3 | 67 | 89 | 437 | 103 | 2.290 | 2.317 | 2.294 | 2.149 | 2.032 | 2.183 |
| Total debt | 0 | 0 | 3 | 3 | 67 | 89 | 437 | 103 | 2.290 | 2.317 | 2.294 | 2.149 | 2.032 | 2.183 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|