| Revenue | DKK 1,3M | +130% |
| EBITDA | DKK 1,3M | +130% |
| Net profit | DKK 935K | +259% |
| Total assets | DKK 15M | -1% |
| Equity | DKK 3,5M | +37% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.154 | 775 | 674 | 558 | 1.286 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 693 | 275 | 174 | 558 | 1.286 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 693 | 275 | 174 | 558 | 1.286 |
| Net financials | -413 | -350 | 138 | -225 | -87 |
| Profit before tax | 280 | -74 | 312 | 334 | 1.199 |
| Tax | 62 | -16 | 69 | 73 | 264 |
| Net profit | 219 | -58 | 243 | 260 | 935 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 16.353 | 15.860 | 15.281 | 15.153 | 15.031 |
| Equity | 2.096 | 2.038 | 2.281 | 2.542 | 3.477 |
| Long-term debt | 8.944 | 8.090 | 6.688 | 11.493 | 10.156 |
| Short-term debt | 5.313 | 5.732 | 6.312 | 1.118 | 1.256 |
| Total debt | 14.257 | 13.822 | 13.000 | 12.612 | 11.412 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CS Management | Management | 2007 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2013 – 2020 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2019 – 2020 | |
| Chairman | 2009 – 2019 | |
| Chairman | 2007 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Skov | Management | 0 companies |
| Børge Gunnar Danielsen | Board of Directors | 0 companies |
| Jesper Sondrup Rosener | Board of Directors | 0 companies |
| Mogens Hagelskær | Board of Directors | 0 companies |
| Poul Herlev Lorentzen | Board of Directors | 0 companies |
| Michael Vinther | Chairman | 0 companies |
| Jesper Hauschildt | Chairman | 0 companies |
| Peter Søndergaard Christiansen | Chairman | 0 companies |