| Revenue | DKK -27K | -243% |
| EBITDA | DKK -27K | -243% |
| Net profit | DKK -22K | -157% |
| Total assets | DKK 258K | -31% |
| Equity | DKK 174K | -11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.226 | 6.832 | 6.321 | 3.939 | 2.314 | 2.160 | 947 | 599 | 3 | 96 | -77 | 19 | -27 |
| Staff expenses | -4.923 | -5.922 | -5.184 | -3.997 | -2.237 | -1.604 | -985 | -148 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 581 | 544 | 1.137 | -70 | 32 | 555 | -52 | 451 | 3 | 96 | -77 | 19 | -27 |
| Depreciation & amort. | 86 | 86 | 84 | 31 | -93 | -98 | -33 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 494 | 458 | 1.052 | -101 | -62 | 457 | -85 | 451 | 3 | 96 | -77 | 19 | -27 |
| Net financials | -29 | 6 | 2 | 93 | 225 | 193 | 34 | 32 | 36 | 41 | -9 | 23 | -1 |
| Profit before tax | 466 | 464 | 1.055 | -8 | 164 | 650 | -51 | 483 | 38 | 137 | -86 | 41 | -28 |
| Tax | 129 | 110 | 259 | -26 | -17 | 98 | -20 | 99 | 3 | 21 | -25 | 4 | -6 |
| Net profit | 337 | 354 | 796 | 18 | 180 | 551 | -30 | 384 | 35 | 116 | -61 | 38 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.291 | 3.313 | 3.360 | 2.309 | 2.434 | 1.903 | 758 | 805 | 583 | 499 | 225 | 374 | 258 |
| Equity | 228 | 208 | 1.004 | 272 | 452 | 1.004 | 323 | 582 | 268 | 334 | 158 | 196 | 174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.048 | 3.097 | 2.356 | 2.037 | 1.965 | 884 | 435 | 222 | 315 | 164 | 67 | 178 | 83 |
| Total debt | 3.048 | 3.097 | 2.356 | 2.037 | 1.965 | 884 | 435 | 222 | 315 | 164 | 67 | 178 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2007 | — | — |
AE Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS KRAGH HOLDING EGÅ ApS | Company | 66.7% | 66.7% | 2025 |
Dannie Birk Hansen Holding ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kragh | Management | 0 companies |
| Alex Elkjær | Management | 0 companies |