| Revenue | DKK 138K | -701% |
| EBITDA | DKK 138K | +701% |
| Net profit | DKK 203K | -85% |
| Total assets | DKK 14,4M | +113% |
| Equity | DKK 5,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | -25 | -41 | -65 | -488 | 641 | — | — | — | — | -27 | -19 | -23 | 138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -20 | 36 | 60 | 482 | 636 | 761 | -243 | 672 | 1.077 | -27 | -19 | -23 | 138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -46 |
| EBIT | -1 | -20 | 36 | 60 | 482 | 636 | 761 | -243 | 672 | 1.077 | -27 | -19 | -23 | 92 |
| Net financials | -5 | -14 | -8 | -6 | -47 | -25 | 757 | -226 | 696 | 1.076 | 1.397 | 658 | 1.406 | 113 |
| Profit before tax | -6 | -17 | 28 | 54 | 435 | 610 | 752 | -231 | 689 | 1.064 | 1.370 | 639 | 1.384 | 204 |
| Tax | -0 | -0 | -0 | -0 | -11 | -7 | -3 | -0 | -10 | -5 | -18 | 9 | 18 | 1 |
| Net profit | -6 | -17 | 28 | 54 | 447 | 617 | 755 | -231 | 699 | 1.070 | 1.388 | 630 | 1.365 | 203 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 319 | 345 | 386 | 454 | 1.928 | 2.595 | 3.405 | 3.204 | 3.952 | 4.656 | 6.793 | 5.843 | 6.768 | 14.388 |
| Equity | 67 | 83 | 111 | 166 | 613 | 1.230 | 1.933 | 1.649 | 2.294 | 3.308 | 4.640 | 3.752 | 5.059 | 5.201 |
| Long-term debt | 0 | 0 | 0 | 0 | 780 | 780 | 780 | 780 | 780 | 780 | 780 | 780 | 1.145 | 7.549 |
| Short-term debt | 252 | -261 | 274 | 288 | 536 | 585 | 691 | 775 | 879 | 568 | 1.374 | 1.311 | 564 | 1.591 |
| Total debt | 252 | -261 | 274 | 288 | 1.316 | 1.365 | 1.471 | 1.555 | 1.659 | 1.348 | 2.154 | 2.091 | 1.709 | 9.141 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|