| Revenue | — | — |
| EBITDA | DKK 530K | +41% |
| Net profit | DKK 735K | +9% |
| Total assets | DKK 7,7M | +7% |
| Equity | DKK 6,5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 370 | — | -3 | -3 | -3 | -3 | -4 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 370 | -3 | -3 | -3 | -3 | -3 | -4 | 375 | 375 | 400 | 432 | 377 | 530 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 370 | -3 | -3 | -3 | -3 | -3 | -4 | 375 | 375 | 400 | 432 | 377 | 530 |
| Net financials | 391 | 350 | 520 | 429 | 583 | 585 | 362 | 718 | 500 | 1.011 | -377 | 604 | 801 |
| Profit before tax | 388 | 347 | 517 | 459 | 580 | 582 | 358 | 714 | 495 | 1.005 | -386 | 596 | 790 |
| Tax | 4 | 5 | 6 | 16 | 19 | 22 | -35 | 74 | 25 | 132 | -55 | -79 | 55 |
| Net profit | 385 | 343 | 511 | 442 | 560 | 559 | 393 | 640 | 470 | 873 | -331 | 676 | 735 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.095 | 2.416 | 2.907 | 3.437 | 3.864 | 4.568 | 4.800 | 5.554 | 6.203 | 6.876 | 6.306 | 7.161 | 7.684 |
| Equity | 1.942 | 2.188 | 2.602 | 2.945 | 3.404 | 3.860 | 4.147 | 4.679 | 5.039 | 5.798 | 5.353 | 5.911 | 6.523 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 228 | 305 | 492 | 460 | 709 | 653 | 875 | 1.164 | 1.077 | 953 | 1.251 | 1.160 |
| Total debt | 153 | 228 | 305 | 492 | 460 | 709 | 653 | 875 | 1.164 | 1.077 | 953 | 1.251 | 1.160 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|