| Revenue | DKK 103K | -16% |
| EBITDA | DKK -32K | +90% |
| Net profit | DKK -25K | +90% |
| Total assets | DKK 1,7M | +10% |
| Equity | DKK 125K | +164% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -6 | -2 | -4 | -4 | -5 | -28 | -7 | -11 | 227 | 28 | 123 | 103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -131 | -325 | -316 |
| EBITDA | -5 | -9 | -6 | -2 | -2 | -3 | -3 | -15 | -4 | -6 | 227 | -116 | -334 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -9 | -6 | -2 | -2 | -3 | -3 | -15 | -4 | -6 | 227 | -116 | -334 | -32 |
| Net financials | 0 | -4 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
| Profit before tax | -5 | -13 | -10 | -2 | -2 | -3 | -3 | -15 | -4 | -6 | 227 | -115 | -334 | -32 |
| Tax | 2 | -3 | -2 | -0 | 1 | 1 | 1 | 6 | 1 | 2 | 24 | -25 | -87 | -7 |
| Net profit | -7 | -10 | -7 | -1 | -3 | -3 | -4 | -22 | -5 | -8 | 203 | -90 | -247 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 | 96 | 86 | 82 | 78 | 74 | 79 | 57 | 52 | 27 | 296 | 910 | 1.525 | 1.683 |
| Equity | 3 | -7 | -14 | -16 | -19 | -22 | -26 | -48 | -53 | -61 | 142 | 52 | -195 | 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 103 | 100 | 97 | 97 | 96 | 105 | 105 | 105 | 88 | 154 | 858 | 1.720 | 1.521 |
| Total debt | 5 | 103 | 100 | 97 | 97 | 96 | 105 | 105 | 105 | 88 | 154 | 858 | 1.720 | 1.521 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2007 | — | — |
KJ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL GADEGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ferré Gadegaard | Management | 0 companies |
| Kim Jensen | Management | 0 companies |