| Revenue | DKK -23K | +10% |
| EBITDA | DKK -23K | -10% |
| Net profit | DKK 10M | +33% |
| Total assets | DKK 254,5M | +3% |
| Equity | DKK 252,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -3 | -5 | -4 | -4 | -7 | -9 | -13 | -21 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -3 | -5 | -4 | -4 | -7 | -9 | -13 | -21 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -3 | -3 | -5 | -4 | -4 | -7 | -9 | -13 | -21 | -23 |
| Net financials | 4.003 | 13.301 | 7.796 | 20.718 | 8.882 | 24.481 | 33.511 | 5.969 | 52.395 | 34.988 | -10.194 | 7.570 | 11.575 |
| Profit before tax | 4.000 | 13.298 | 7.793 | 20.715 | 8.879 | 24.476 | 33.507 | 5.965 | 52.388 | 34.979 | -10.207 | 7.549 | 11.552 |
| Tax | -0 | -0 | -0 | -0 | -0 | 0 | -13 | 6 | 1 | 25 | 16 | 15 | 1.506 |
| Net profit | 4.000 | 13.298 | 7.793 | 20.715 | 8.879 | 24.476 | 33.520 | 5.959 | 52.387 | 34.953 | -10.223 | 7.534 | 10.046 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.878 | 26.179 | 33.975 | 54.692 | 63.550 | 88.005 | 121.514 | 127.462 | 179.436 | 223.511 | 235.392 | 246.622 | 254.526 |
| Equity | 12.865 | 26.163 | 33.956 | 54.670 | 63.499 | 87.940 | 121.410 | 127.319 | 179.194 | 223.207 | 235.111 | 242.595 | 252.641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 16 | 19 | 22 | 51 | 66 | 104 | 143 | 243 | 303 | 281 | 4.027 | 1.885 |
| Total debt | 13 | 16 | 19 | 22 | 51 | 66 | 104 | 143 | 243 | 303 | 281 | 4.027 | 1.885 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Founder | Founder | 2008 | — | — |
JA Management | Management | 2021 | — | — |
RL Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Wilkens Knudsen | Founder | 0 companies |
| Jesper Andreasen | Management | 0 companies |
| Rita Leth Knudsen | Founder | 0 companies |