| Revenue | DKK -6K | -27% |
| EBITDA | DKK -6K | +27% |
| Net profit | DKK -193K | +31% |
| Total assets | DKK 143K | -57% |
| Equity | DKK 137K | -58% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -5 | -5 | -8 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -3 | -6 | -6 | -6 | -6 | -6 | -7 | -5 | -5 | -8 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -3 | -6 | -6 | -6 | -6 | -6 | -7 | -5 | -5 | -8 | -6 |
| Net financials | -1 | -1 | 117 | -70 | 6 | -61 | 140 | 41 | 432 | 71 | 0 | -272 | -187 |
| Profit before tax | -7 | -7 | 114 | -76 | -0 | -68 | 133 | 35 | 425 | 67 | -5 | -280 | -193 |
| Tax | -2 | 1 | 2 | -2 | -2 | 15 | -7 | -14 | -2 | -2 | -0 | -0 | -0 |
| Net profit | -5 | -7 | 112 | -74 | 2 | -82 | 141 | 49 | 427 | 68 | -5 | -280 | -193 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 | 14 | 134 | 68 | 79 | 5 | 155 | 206 | 753 | 714 | 616 | 337 | 143 |
| Equity | -20 | -28 | 84 | 10 | 12 | -70 | 70 | 119 | 546 | 614 | 609 | 329 | 137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 42 | 50 | 58 | 67 | 76 | 85 | 88 | 207 | 99 | 6 | 7 | 6 |
| Total debt | 34 | 42 | 50 | 58 | 67 | 76 | 85 | 88 | 207 | 99 | 6 | 7 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|