| Revenue | DKK -33K | -300% |
| EBITDA | DKK -113K | -76% |
| Net profit | DKK 1,4M | -52% |
| Total assets | DKK 21,1M | +6% |
| Equity | DKK 21,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 22 | 23 | 85 | 60 | 172 | 29 | 22 | 13 | 0 | 1 | 5 | 16 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -80 | -80 | -80 | -80 | -80 |
| EBITDA | 4 | 22 | 23 | 85 | 60 | 172 | 29 | 22 | 13 | -80 | -79 | -75 | -64 | -113 |
| Depreciation & amort. | -4 | -27 | -29 | -46 | -46 | -27 | -27 | -27 | -27 | -27 | -22 | -0 | -0 | -0 |
| EBIT | -0 | -5 | -6 | 39 | 15 | 145 | 2 | -5 | -14 | -107 | -102 | -75 | -64 | -113 |
| Net financials | -612 | 306 | 244 | 590 | 912 | 534 | 914 | 2.850 | 1.968 | 2.001 | 3.076 | 994 | 2.967 | 1.556 |
| Profit before tax | -610 | 301 | 239 | 629 | 926 | 679 | 915 | 2.845 | 1.954 | 1.894 | 2.974 | 919 | 2.903 | 1.444 |
| Tax | 0 | -1 | -6 | 6 | -0 | 29 | -2 | 52 | 108 | -57 | -22 | -21 | 43 | 77 |
| Net profit | -611 | 303 | 245 | 623 | 927 | 650 | 917 | 2.793 | 1.846 | 1.950 | 2.996 | 940 | 2.860 | 1.367 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.975 | 4.928 | 5.571 | 6.056 | 6.885 | 6.355 | 7.144 | 9.831 | 11.563 | 13.399 | 16.281 | 17.103 | 19.841 | 21.102 |
| Equity | 3.982 | 4.184 | 4.329 | 4.952 | 5.777 | 6.324 | 7.136 | 9.820 | 11.555 | 13.393 | 16.274 | 17.096 | 19.835 | 21.067 |
| Long-term debt | 0 | 0 | 1.097 | 1.062 | 1.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -993 | 743 | 145 | 42 | 46 | 30 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 35 |
| Total debt | -993 | 743 | 1.242 | 1.105 | 1.107 | 30 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 35 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Karina Lynge Hehlert | Board of Directors | 0 companies |
| Kim Lynge Vinkler Hehlert | Board of Directors | 0 companies |
| Henriette Overgaard Hehlert | Board of Directors | 0 companies |