| Revenue | DKK 4,5M | +52% |
| EBITDA | DKK 3,1M | +65% |
| Net profit | DKK 2,2M | +79% |
| Total assets | DKK 4,7M | +44% |
| Equity | DKK 3,8M | +139% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.792 | 1.075 | 1.481 | 935 | 1.120 | 1.009 | 311 | -165 | 1.109 | 983 | 650 | 559 | 2.951 | 4.493 |
| Staff expenses | -620 | -539 | -595 | -608 | -827 | -752 | -799 | -589 | -562 | -521 | -678 | -822 | -1.085 | -1.411 |
| EBITDA | 715 | 254 | 614 | 62 | 293 | 256 | -488 | -754 | 546 | 462 | -28 | -264 | 1.867 | 3.082 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -37 | -85 | -156 | -216 | -216 | -178 |
| EBIT | 715 | 254 | 614 | 62 | 293 | 256 | -488 | -754 | 509 | 377 | -184 | -480 | 1.651 | 2.904 |
| Net financials | 3 | -2 | -12 | -6 | 2 | 6 | 1 | -15 | -39 | -42 | -52 | -61 | -61 | -51 |
| Profit before tax | 718 | 252 | 602 | 57 | 295 | 262 | -487 | -770 | 470 | 335 | -236 | -541 | 1.590 | 2.853 |
| Tax | 180 | 63 | 153 | 13 | 65 | 58 | -107 | -169 | 79 | 67 | -91 | -118 | 350 | 628 |
| Net profit | 538 | 188 | 449 | 44 | 230 | 204 | -380 | -600 | 391 | 268 | -145 | -423 | 1.240 | 2.225 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.177 | 1.151 | 1.679 | 786 | 827 | 860 | 781 | 673 | 1.260 | 1.541 | 2.259 | 1.882 | 3.272 | 4.727 |
| Equity | 686 | 625 | 874 | 468 | 648 | 652 | 271 | -329 | 62 | 330 | 785 | 362 | 1.602 | 3.827 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 491 | 526 | 805 | 318 | 180 | 208 | 510 | 1.002 | 1.197 | 1.211 | 1.474 | 1.520 | 1.613 | 858 |
| Total debt | 491 | 526 | 805 | 318 | 180 | 208 | 510 | 1.002 | 1.197 | 1.211 | 1.474 | 1.520 | 1.613 | 858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DG Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRAVERSEN TECHNOLOGY HOLDING ApS | Company | 66.7% | 66.7% | 2008 |
Juduke Holding ApS | Company | 5.0% | 5.0% | 2024 |
Jobu 42 Holding ApS | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 0.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Graversen | Management | 0 companies |
| Karen Würtz | Board of Directors | 0 companies |
| Mette Ehlers Mikkelsen | Chairman | 0 companies |
| Jens Erik Thorndahl | Chairman | 0 companies |