| Revenue | — | — |
| EBITDA | DKK -18K | -106% |
| Net profit | DKK 878K | -35% |
| Total assets | DKK 7,7M | +17% |
| Equity | DKK 6,7M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | — | -5 | -5 | -6 | -9 | -9 | -8 | -9 | -7 | -9 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | 0 | -5 | -5 | -6 | -9 | -9 | -8 | -9 | -7 | -9 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | 0 | -5 | -5 | -6 | -9 | -9 | -8 | -9 | -7 | -9 | -18 |
| Net financials | 168 | 168 | 700 | 0 | 432 | 369 | 564 | 823 | 800 | 655 | 467 | 1.001 | 1.456 | 886 |
| Profit before tax | 228 | 164 | 696 | 0 | 426 | 364 | 558 | 814 | 791 | 647 | 459 | 995 | 1.447 | 868 |
| Tax | 31 | -1 | -29 | -0 | -1 | 7 | -1 | 35 | 62 | 11 | -66 | 28 | 94 | -10 |
| Net profit | 196 | 165 | 725 | 0 | 428 | 357 | 558 | 779 | 729 | 636 | 525 | 967 | 1.353 | 878 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 437 | 574 | 1.611 | 0 | 1.082 | 1.264 | 1.803 | 2.612 | 3.241 | 3.769 | 4.132 | 5.164 | 6.611 | 7.705 |
| Equity | 290 | 406 | 1.131 | 0 | 950 | 1.204 | 1.656 | 2.327 | 2.946 | 3.469 | 3.879 | 4.728 | 5.959 | 6.702 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 168 | 480 | 0 | 132 | 60 | 147 | 284 | 295 | 301 | 254 | 436 | 652 | 1.003 |
| Total debt | 147 | 168 | 480 | 0 | 132 | 60 | 147 | 284 | 295 | 301 | 254 | 436 | 652 | 1.003 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|