| Revenue | DKK -2K | -89% |
| EBITDA | DKK -2K | +89% |
| Net profit | DKK -2K | +96% |
| Total assets | DKK 316K | -1% |
| Equity | DKK -1,1M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -42 | -46 | -8 | -46 | -15 | -8 | -19 | -2 |
| Staff expenses | -187 | -58 | -34 | -23 | -22 | -18 | -1 | -0 | -0 |
| EBITDA | -199 | -100 | -80 | -31 | -67 | -33 | -9 | -20 | -2 |
| Depreciation & amort. | -34 | -34 | -6 | -8 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -233 | -134 | -86 | -39 | -67 | -33 | -9 | -20 | -2 |
| Net financials | -32 | -14 | -14 | -0 | 0 | 0 | 0 | -45 | -0 |
| Profit before tax | -266 | -148 | -101 | -39 | -67 | -33 | -9 | -65 | -2 |
| Tax | -66 | 14 | 240 | -239 | -16 | -10 | -2 | -14 | -1 |
| Net profit | -200 | -162 | -341 | 200 | -51 | -22 | -7 | -50 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 872 | 642 | 120 | 304 | 303 | 293 | 313 | 320 | 316 |
| Equity | -691 | -853 | -1.194 | -994 | -1.045 | -1.068 | -1.075 | -1.125 | -1.127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.563 | 1.495 | 1.313 | 1.298 | 1.348 | 1.361 | 1.387 | 1.445 | 1.443 |
| Total debt | 1.563 | 1.495 | 1.313 | 1.298 | 1.348 | 1.361 | 1.387 | 1.445 | 1.443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TNA HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Steenholdt Olsen | Management | 0 companies |
| Bettina Andersen | Board of Directors | 0 companies |
| Kirsten Olsen | Chairman | 0 companies |
| Martin Plum Juul | Chairman | 0 companies |