| Revenue | DKK 154K | -58% |
| EBITDA | DKK 154K | -58% |
| Net profit | DKK 158K | -22% |
| Total assets | DKK 8,8M | +8% |
| Equity | DKK 4,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 79 | 42 | — | 56 | 112 | 82 | 44 | 88 | 212 | 319 | 365 | 154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -56 | 42 | -20 | 56 | 112 | 82 | 44 | 88 | 212 | 319 | 365 | 154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -39 | -86 | -86 | -87 | -91 | -77 | -36 | -36 |
| EBIT | -7 | -56 | 42 | -20 | 56 | 73 | -4 | -42 | 1 | 121 | 241 | 330 | 119 |
| Net financials | 276 | 180 | 175 | -49 | -395 | 145 | 1.631 | 1.209 | 507 | 667 | -141 | -91 | 73 |
| Profit before tax | 269 | 124 | 217 | -69 | -339 | 217 | 1.627 | 1.166 | 508 | 788 | 100 | 239 | 191 |
| Tax | -0 | -0 | 8 | -0 | 2 | 13 | 7 | 3 | 65 | 140 | -0 | 37 | 33 |
| Net profit | 269 | 124 | 210 | -69 | -341 | 204 | 1.620 | 1.164 | 443 | 648 | 100 | 202 | 158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.920 | 1.525 | 1.767 | 1.620 | 1.573 | 2.991 | 3.257 | 5.457 | 4.577 | 8.267 | 8.067 | 8.076 | 8.757 |
| Equity | 1.193 | 1.219 | 1.495 | 1.327 | 885 | 985 | 2.606 | 3.770 | 4.102 | 4.637 | 4.623 | 4.707 | 4.675 |
| Long-term debt | 0 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 2.848 | 2.729 | 2.634 | 3.109 |
| Short-term debt | 727 | 306 | 272 | 294 | 488 | 2.006 | 651 | 1.688 | 475 | 782 | 716 | 734 | 973 |
| Total debt | 727 | 306 | 272 | 294 | 688 | 2.006 | 651 | 1.688 | 475 | 3.630 | 3.444 | 3.369 | 4.083 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|