| Revenue | DKK 71K | -99% |
| EBITDA | DKK 47K | -99% |
| Net profit | DKK -588K | -124% |
| Total assets | DKK 3,5M | -11% |
| Equity | DKK -2,7M | -27% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -4.393 | -4.209 | 2.767 | 6.879 | 71 |
| Staff expenses | -5.001 | -4.146 | -6.955 | -2.911 | -24 |
| EBITDA | -7.767 | -8.355 | -4.188 | 3.968 | 47 |
| Depreciation & amort. | -3.072 | -355 | -899 | -763 | -464 |
| EBIT | -10.839 | -8.710 | -5.087 | 3.205 | -417 |
| Net financials | -25 | -22 | -265 | -790 | -373 |
| Profit before tax | -10.864 | -8.732 | -5.352 | 2.415 | -790 |
| Tax | -2.389 | -1.011 | -1.143 | -0 | -202 |
| Net profit | -8.475 | -7.721 | -4.209 | 2.415 | -588 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 4.784 | 2.908 | 5.710 | 3.936 | 3.496 |
| Equity | 1.003 | -344 | -4.554 | -2.139 | -2.727 |
| Long-term debt | 1.344 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.781 | 3.252 | 10.264 | 6.075 | 6.223 |
| Total debt | 3.781 | 3.252 | 10.264 | 6.075 | 6.223 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
KC Management | Management | 2008 – 2016 |
MW Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
JL Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
BD Management | Management | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (15) | ||
| Chairman | 2018 – 2018 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2008 – 2014 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2008 – 2011 | |
| Deputy Chairman | 2018 – 2018 | |
| Chairman | 2018 – 2018 | |
| Deputy Chairman | 2017 – 2018 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2011 – 2014 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Christensen | Management | 0 companies |
| Mads Wojtynka | Chief Executive Officer | 0 companies |
| Jan Lochmann | Chief Executive Officer | 0 companies |
| Bettina Drefeld Eriksen | Management | 0 companies |
| Lars Bonderup Bjørn | Chairman | 0 companies |
| Kristoffer Birger Viktor Axelsson | Chairman | 0 companies |
| Mette Danielsen | Board of Directors | 0 companies |
| Claus Tolgaard | Board of Directors | 0 companies |
| Jens Christian Sørensen | Chairman | 0 companies |
| Jette Nellemose Tolgaard | Board of Directors | 0 companies |
| Pernille Iversen | Deputy Chairman | 0 companies |
| Nina Bruun | Chairman | 0 companies |
| Henrik Ejsing Andreasen | Deputy Chairman | 0 companies |
| Emil Edward Peters | Chairman | 0 companies |
| Jørn Kildegaard Andersen | Chairman | 0 companies |
| Jesper Bjerregaard Christensen | Board of Directors | 0 companies |
| Lars Alf Thomas Pehrsson | Board of Directors | 0 companies |
| Knud Bent Steen Larsen | Chairman | 0 companies |
| Lars Håkan Johansson | Board of Directors | 0 companies |