| Revenue | DKK 73K | +66% |
| EBITDA | DKK 73K | +66% |
| Net profit | DKK 49K | +93% |
| Total assets | DKK 186K | +27% |
| Equity | DKK -138K | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | -34 | -6 | — | -5 | -6 | -73 | 19 | 185 | 151 | 57 | 44 | 73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -420 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -160 | -34 | -15 | -3 | -5 | -6 | -493 | 19 | 185 | 151 | 57 | 44 | 73 |
| Depreciation & amort. | -16 | -25 | -25 | -0 | -0 | -0 | -63 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -176 | -59 | -39 | -3 | -5 | -6 | -556 | 19 | 185 | 151 | 57 | 44 | 73 |
| Net financials | 1 | -1 | -2 | -1 | -1 | -2 | -21 | -12 | -8 | -7 | -7 | -11 | -10 |
| Profit before tax | -175 | -60 | -41 | -5 | -6 | -8 | -577 | 7 | 178 | 145 | 50 | 33 | 63 |
| Tax | -44 | -14 | -10 | -1 | -1 | -2 | -127 | 2 | 39 | 32 | 11 | 7 | 14 |
| Net profit | -131 | -45 | -31 | -3 | -5 | -6 | -450 | 6 | 139 | 113 | 39 | 25 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 341 | 297 | 16 | 1 | 1 | 2 | 426 | 190 | 141 | 176 | 170 | 147 | 186 |
| Equity | 32 | -13 | -44 | -47 | -52 | -58 | -508 | -503 | -364 | -251 | -212 | -187 | -138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 308 | 310 | 59 | 48 | 54 | 60 | 934 | 692 | 505 | 427 | 382 | 334 | 324 |
| Total debt | 308 | 310 | 59 | 48 | 54 | 60 | 934 | 692 | 505 | 427 | 382 | 334 | 324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2017 | — | — |
AC | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VINLAGERET RANDERS A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Søndergaard | Management | 0 companies |
| Ana Cecilia Martinez Søndergaard | Founder | 0 companies |