| Revenue | DKK -211K | -54% |
| EBITDA | DKK -211K | +54% |
| Net profit | DKK 511K | +214% |
| Total assets | DKK 3,3M | +8% |
| Equity | DKK -377K | +58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -229 | -965 | 266 | -1.089 | -5.789 | -11.951 | -8.734 | -1.483 | -980 | -216 | -207 | -459 | -211 |
| Staff expenses | -554 | -125 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -783 | -1.090 | 266 | -1.089 | -5.789 | -11.951 | -8.734 | -1.483 | -1.055 | -339 | -207 | -459 | -211 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -27 | -27 | -27 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -783 | -1.090 | 266 | -1.089 | -5.789 | -11.978 | -8.761 | -1.509 | -1.055 | -339 | -207 | -459 | -211 |
| Net financials | 3.463 | 2.999 | -4.274 | 28.635 | -6.922 | 36.882 | -12.463 | -6.586 | 878 | 914 | 615 | 11 | 722 |
| Profit before tax | 2.680 | 1.909 | -4.007 | 27.547 | -12.711 | 24.904 | -21.224 | -8.095 | -176 | 576 | 408 | -448 | 511 |
| Tax | 139 | -0 | -0 | -0 | -0 | -248 | -490 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.541 | 1.909 | -4.007 | 27.547 | -12.711 | 25.153 | -20.734 | -8.095 | -176 | 576 | 408 | -448 | 511 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.355 | 9.682 | 7.351 | 39.418 | 11.102 | 28.702 | 20.169 | 9.695 | 2.468 | 1.883 | 2.669 | 3.071 | 3.319 |
| Equity | 6.317 | 8.129 | 4.073 | 31.620 | 1.910 | 27.062 | 6.328 | -1.768 | -1.944 | -1.368 | -960 | -889 | -377 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 53 | 2.977 | 464 | 599 | 1.562 | 5.768 | 4.571 | 3.412 | 3.252 | 3.629 | 3.960 | 3.696 |
| Total debt | 38 | 53 | 2.977 | 464 | 599 | 1.562 | 5.768 | 4.571 | 3.412 | 3.252 | 3.629 | 3.960 | 3.696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Boutrup Ditlevsen | Audit | 0 companies |