| Revenue | DKK 540K | -54% |
| EBITDA | DKK 540K | -54% |
| Net profit | DKK 200K | -74% |
| Total assets | DKK 5,5M | -7% |
| Equity | DKK 5,1M | +4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.467 | 1.183 | 1.292 | 1.172 | 540 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.467 | 1.183 | 1.292 | 1.172 | 540 |
| Depreciation & amort. | -1.338 | 1.041 | 885 | -499 | -376 |
| EBIT | 129 | 142 | 407 | 673 | 165 |
| Net financials | 28 | 44 | 80 | 296 | 98 |
| Profit before tax | 156 | 186 | 487 | 969 | 263 |
| Tax | 57 | 49 | 113 | 213 | 63 |
| Net profit | 99 | 137 | 373 | 757 | 200 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 6.181 | 5.996 | 5.553 | 5.932 | 5.496 |
| Equity | 4.003 | 4.139 | 4.313 | 4.870 | 5.070 |
| Long-term debt | 1.458 | 825 | 623 | 412 | 135 |
| Short-term debt | 720 | 1.031 | 617 | 650 | 291 |
| Total debt | 2.178 | 1.856 | 1.240 | 1.062 | 427 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HF Management | Management | 2016 – 2018 |
EA Management | Management | 2008 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2008 – 2016 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2008 – 2014 | |
| Chairman | 2009 – 2013 | |
| Chairman | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Fuglsang | Management | 0 companies |
| Egon Adelhardt | Management | 0 companies |
| Palle Adelhardt | Board of Directors | 0 companies |
| Kim Fuglsang | Board of Directors | 0 companies |
| Kristian Olesen | Board of Directors | 0 companies |
| Lene Preisler Adelhardt | Board of Directors | 0 companies |
| Christian Lund Adelhardt | Board of Directors | 0 companies |
| Søren Adelhardt | Board of Directors | 0 companies |
| Jens Okholm | Chairman | 0 companies |
| Claes Fuglsang | Chairman | 0 companies |