| Revenue | DKK 839K | -16% |
| EBITDA | DKK 839K | -16% |
| Net profit | DKK 8,9M | +16% |
| Total assets | DKK 44,6M | +16% |
| Equity | DKK 44,1M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 227 | 226 | 234 | 242 | 242 | 261 | 271 | 274 | 549 | 702 | 945 | 1.003 | 839 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 113 | 193 | 201 | 227 | 226 | 247 | 258 | 261 | 518 | 668 | 889 | 1.003 | 839 |
| Depreciation & amort. | -0 | -0 | -0 | -28 | -30 | -30 | -30 | -30 | -145 | -167 | -167 | -167 | -167 |
| EBIT | 113 | 193 | 201 | 199 | 196 | 217 | 228 | 231 | 373 | 501 | 723 | 836 | 672 |
| Net financials | 2.526 | 1.327 | 3.204 | 3.273 | 3.913 | 3.550 | 2.811 | 3.404 | 3.640 | 4.333 | 7.195 | 7.530 | 8.899 |
| Profit before tax | 2.640 | 1.519 | 3.406 | 3.472 | 4.109 | 3.767 | 3.039 | 3.635 | 4.013 | 4.834 | 7.917 | 8.366 | 9.571 |
| Tax | 34 | -23 | 101 | 75 | 71 | 43 | 41 | 122 | 140 | 225 | 1.102 | 659 | 660 |
| Net profit | 2.606 | 1.542 | 3.305 | 3.398 | 4.038 | 3.724 | 2.998 | 3.513 | 3.873 | 4.610 | 6.815 | 7.707 | 8.910 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.917 | 9.239 | 13.002 | 11.835 | 15.559 | 18.220 | 20.190 | 22.817 | 25.708 | 29.357 | 33.993 | 38.451 | 44.558 |
| Equity | — | 8.866 | 12.072 | 11.370 | 14.908 | 17.632 | 19.629 | 22.143 | 25.016 | 28.626 | 33.441 | 37.148 | 44.059 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 143 | 4 | 508 | 32 | 106 | 52 | 54 | 203 | 413 | 443 | 224 | 1.141 | 260 |
| Total debt | 143 | 4 | 930 | 464 | 106 | 52 | 54 | 203 | 413 | 443 | 224 | 1.141 | 260 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|