Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
THOR JØRGENSEN ApS
APS
Dissolved
Advertising protection
CVR 30514718
Søst Bygade 29, 6230
Rødekro
Rental and leasing of construction and civil engineering machinery and equipment
·
NACE 7732
Est. 2008 · 17 years old
68 employees
Monitor
Share
Denmark
/
Companies
/
Rental and leasing of construction and civil engineering machinery and equipment
/
THOR JØRGENSEN ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
164M
123M
82M
41M
0M
2021: 23M
23M
2021
2022: 31M (+35% vs 2021)
31M
+35%
2022
2023: 49M (+58% vs 2022)
49M
+58%
2023
2024: 67M (+37% vs 2023)
67M
+37%
2024
2025: 132M (+97% vs 2024)
132M
+97%
2025
EBITDA
DKK millions
61M
46M
31M
15M
0M
2021: 4M
4M
2021
2022: 7M (+75% vs 2021)
7M
+75%
2022
2023: 17M (+143% vs 2022)
17M
+143%
2023
2024: 25M (+47% vs 2023)
25M
+47%
2024
2025: 49M (+96% vs 2024)
49M
+96%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
131.514
67.367
48.828
31.497
22.866
Staff expenses
-82.337
-42.796
-31.866
-24.042
-19.080
EBITDA
49.177
24.571
16.962
7.455
3.785
Depreciation & amort.
-17.173
-7.297
-1.825
-543
-400
EBIT
32.004
17.274
15.137
6.912
3.385
Net financials
-4.358
-1.314
-737
-132
-86
Profit before tax
27.646
15.961
14.400
6.781
3.299
Tax
6.128
3.551
3.218
1.499
736
Net profit
21.518
12.409
11.182
5.281
2.564
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
143.580
107.749
81.378
16.807
16.115
Equity
49.109
33.590
21.181
9.999
6.718
Long-term debt
49.953
35.361
20.491
1.352
1.305
Short-term debt
36.262
34.587
38.448
5.432
8.051
Total debt
86.216
69.948
58.939
6.785
9.357
Financial ratios
5-year trend
EBITDA margin (of gross profit)
37,4 %
This company
2021
2025
Equity ratio
34,2 %
This company
38,2 %
Market median
This company
Market median
10% below market
2021
2025
Return on equity
43,8 %
This company
18,4 %
Market median
This company
Market median
138% above market
2021
2025
Net profit margin (of gross profit)
16,4 %
This company
2021
2025
Asset turnover (of gross profit)
0,92×
This company
2021
2025
Debt / equity
1,92×
This company
0,62×
Market median
This company
Market median
210% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on THOR JØRGENSEN ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network