| Revenue | DKK -309K | +14% |
| EBITDA | DKK -309K | -14% |
| Net profit | DKK 9,8M | -34% |
| Total assets | DKK 90,5M | +8% |
| Equity | DKK 88,4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -34 | -21 | -23 | -26 | -36 | -51 | -2.253 | -161 | -218 | -172 | -214 | -271 | -309 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 187 | 150 | -427 | -23 | -26 | -36 | -51 | -2.253 | -161 | -218 | -172 | -214 | -271 | -309 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 187 | 150 | -427 | -23 | -26 | -36 | -51 | -2.253 | -161 | -218 | -172 | -214 | -271 | -309 |
| Net financials | 1.424 | -119 | 3.138 | 4.721 | 6.571 | 8.898 | 6.528 | 26.985 | 7.069 | 10.520 | -1.060 | 8.098 | 16.422 | 9.781 |
| Profit before tax | 1.611 | 31 | 2.710 | 4.698 | 6.545 | 8.862 | 7.121 | 24.732 | 6.908 | 10.302 | -1.232 | 7.884 | 16.152 | 9.472 |
| Tax | 63 | 68 | 31 | 70 | 135 | 136 | 322 | 242 | 439 | 514 | -28 | 75 | 1.400 | -295 |
| Net profit | 1.548 | -37 | 2.679 | 4.628 | 6.410 | 8.726 | 6.799 | 24.490 | 6.468 | 9.787 | -1.204 | 7.809 | 14.752 | 9.767 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.874 | 7.836 | 8.786 | 13.378 | 20.076 | 24.003 | 30.808 | 54.395 | 57.376 | 65.417 | 66.187 | 72.020 | 83.453 | 90.484 |
| Equity | — | 6.916 | 8.600 | 13.128 | 19.437 | 23.662 | 29.962 | 52.452 | 56.420 | 64.808 | 62.603 | 68.913 | 80.665 | 88.431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 478 | 22 | 186 | 250 | 639 | 341 | 846 | 1.943 | 956 | 609 | 3.584 | 3.107 | 2.788 | 2.053 |
| Total debt | 478 | 22 | 186 | 250 | 639 | 341 | 846 | 1.943 | 956 | 609 | 3.584 | 3.107 | 2.788 | 2.053 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|