| Revenue | DKK 0 | — |
| EBITDA | DKK -22K | -2% |
| Net profit | DKK 1,4M | +1% |
| Total assets | DKK 5M | +8% |
| Equity | DKK 5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -23 | -33 | -14 | -9 | -25 | -10 | -10 | -10 | -21 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -23 | -33 | -14 | -9 | -25 | -10 | -10 | -10 | -21 | -6 | -17 | -22 | -22 |
| Depreciation & amort. | 8 | -8 | -5 | -5 | -32 | -7 | -0 | -5 | -17 | -5 | -21 | -8 | -5 | -0 |
| EBIT | -10 | -30 | -38 | -18 | -41 | -32 | -10 | -15 | -27 | -26 | -27 | -25 | -27 | -22 |
| Net financials | 311 | 698 | 1.237 | 1.767 | 1.379 | 1.147 | 1.233 | 1.115 | 1.076 | 1.474 | 22 | 824 | 1.523 | 1.489 |
| Profit before tax | 302 | 668 | 1.200 | 1.749 | 1.338 | 1.115 | 1.223 | 1.100 | 1.050 | 1.447 | -5 | 799 | 1.496 | 1.467 |
| Tax | -74 | 53 | 174 | 143 | -0 | -0 | 131 | 70 | 55 | 18 | -0 | -0 | 55 | 18 |
| Net profit | 375 | 615 | 1.026 | 1.606 | 1.338 | 1.115 | 1.092 | 1.030 | 994 | 1.429 | -5 | 799 | 1.441 | 1.449 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.203 | 5.568 | 5.974 | 7.053 | 7.382 | 7.028 | 7.082 | 7.327 | 6.540 | 6.326 | 4.987 | 5.162 | 4.665 | 5.015 |
| Equity | 4.950 | 4.815 | 5.341 | 5.946 | 5.909 | 7.025 | 6.992 | 7.271 | 6.491 | 6.320 | 4.964 | 5.113 | 4.654 | 5.003 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.253 | 753 | 634 | 1.106 | 1.473 | 3 | 90 | 56 | 50 | 6 | 22 | 49 | 10 | 12 |
| Total debt | 1.253 | 753 | 634 | 1.106 | 1.473 | 3 | 90 | 56 | 50 | 6 | 22 | 49 | 10 | 12 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Dam Bøye | Board of Directors | 0 companies |
| Caroline Elise Dam Bøye | Board of Directors | 0 companies |
| Dorte Dam Bøye | Board of Directors | 0 companies |