| Revenue | DKK 2,1M | +18% |
| EBITDA | DKK 348K | +453% |
| Net profit | DKK 252K | +937% |
| Total assets | DKK 1,4M | +28% |
| Equity | DKK 938K | +37% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.361 | 1.403 | 1.468 | 1.716 | 1.703 | 1.714 | 1.520 | 1.676 | 1.276 | 1.159 | 1.689 | 1.776 | 2.093 |
| Staff expenses | -920 | -1.111 | -1.286 | -1.280 | -1.213 | -1.071 | -1.171 | -1.343 | -1.210 | -998 | -1.481 | -1.713 | -1.725 |
| EBITDA | 441 | 292 | 182 | 436 | 490 | 643 | 348 | 333 | 65 | 161 | 208 | 63 | 348 |
| Depreciation & amort. | -162 | -160 | -111 | -110 | -105 | -130 | -128 | -76 | -43 | -45 | -43 | -32 | -22 |
| EBIT | 280 | 132 | 70 | 326 | 386 | 513 | 221 | 257 | 22 | 116 | 165 | 31 | 326 |
| Net financials | -22 | -9 | -5 | -8 | -0 | -1 | 8 | -0 | 4 | 5 | 2 | 1 | -1 |
| Profit before tax | 257 | 123 | 66 | 318 | 386 | 513 | 228 | 257 | 26 | 121 | 168 | 32 | 325 |
| Tax | 56 | 32 | -22 | 77 | 86 | 115 | 52 | 41 | 6 | 30 | 38 | 8 | 72 |
| Net profit | 201 | 90 | 88 | 241 | 300 | 398 | 176 | 215 | 20 | 91 | 130 | 24 | 252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.195 | 1.354 | 1.560 | 1.749 | 1.314 | 1.477 | 1.620 | 1.094 | 1.041 | 1.177 | 1.000 | 1.065 | 1.358 |
| Equity | 322 | 413 | 501 | 742 | 792 | 990 | 916 | 831 | 651 | 741 | 661 | 685 | 938 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 853 | 918 | 1.060 | 1.006 | 522 | 487 | 704 | 262 | 390 | 436 | 339 | 379 | 420 |
| Total debt | 853 | 918 | 1.060 | 1.006 | 522 | 487 | 704 | 262 | 390 | 436 | 339 | 379 | 420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2008 | — | — |
CR Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C O HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Robin Frederik Oechsner | Management | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |