| Revenue | DKK -127K | -9% |
| EBITDA | DKK -127K | +19% |
| Net profit | DKK -403K | +2% |
| Total assets | DKK 18,5M | +0% |
| Equity | DKK 8M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129 | 100 | 120 | 149 | 222 | 33 | -16 | -239 | -303 | -210 | -193 | -140 | -127 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 129 | 100 | 120 | 149 | 135 | 3.475 | -16 | -239 | -303 | 4.790 | -193 | -156 | -127 |
| Depreciation & amort. | -0 | -160 | -160 | -160 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 129 | -60 | -40 | -11 | 135 | 3.475 | -16 | -239 | -303 | 4.790 | -193 | -156 | -127 |
| Net financials | -311 | -194 | -121 | -7 | 22 | 80 | -54 | -106 | -130 | -141 | -206 | -372 | -391 |
| Profit before tax | -182 | -254 | -160 | -18 | 157 | 3.555 | 39 | -344 | -433 | 4.649 | -398 | -528 | -517 |
| Tax | 1 | -27 | -21 | 43 | 71 | 696 | 1 | -323 | -95 | 1.023 | -88 | -116 | -114 |
| Net profit | -182 | -227 | -139 | -61 | 86 | 2.859 | 38 | -21 | -338 | 3.626 | -311 | -412 | -403 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.271 | 9.019 | 8.962 | 8.720 | 14.925 | 18.686 | 12.916 | 13.271 | 13.345 | 18.558 | 18.649 | 18.579 | 18.515 |
| Equity | 3.580 | 3.233 | 8.594 | 8.533 | 8.950 | 11.809 | 5.847 | 5.826 | 5.489 | 9.115 | 8.804 | 8.392 | 7.989 |
| Long-term debt | 5.506 | 5.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 360 | 368 | 186 | 5.975 | 6.181 | 6.373 | 7.071 | 7.407 | 7.895 | 8.296 | 8.663 | 9.090 |
| Total debt | 5.690 | 5.786 | 368 | 186 | 5.975 | 6.181 | 6.373 | 7.071 | 7.407 | 7.895 | 8.296 | 8.663 | 9.090 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2008 | — | — |
LB Management | Management | 2016 | — | — |
IB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BELTOFT Group ApS | Company | 50.0% | 50.0% | 2016 |
DPC-ØRBÆK HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niels-Jørgen Bertelsen | Management | 0 companies |
| Lars Beltoft Ørbæk | Management | 0 companies |
| Inger-Lise Bertelsen | Management | 0 companies |