| Revenue | DKK 2,2M | -17% |
| EBITDA | DKK 260K | -66% |
| Net profit | DKK -336K | -231% |
| Total assets | DKK 9,6M | -8% |
| Equity | DKK 689K | -33% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.143 | 4.952 | 466 | 2.628 | 2.180 |
| Staff expenses | -3.246 | -3.606 | -2.303 | -1.852 | -1.920 |
| EBITDA | 897 | 1.346 | -1.837 | 776 | 260 |
| Depreciation & amort. | -0 | -0 | -112 | -208 | -266 |
| EBIT | 897 | 1.346 | -1.949 | 568 | -6 |
| Net financials | -49 | -30 | -148 | -350 | -330 |
| Profit before tax | 848 | 1.315 | -2.097 | 218 | -336 |
| Tax | 196 | 306 | -345 | -38 | -0 |
| Net profit | 652 | 1.010 | -1.752 | 256 | -336 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.338 | 6.964 | 9.943 | 10.363 | 9.565 |
| Equity | 1.610 | 2.520 | 768 | 1.025 | 689 |
| Long-term debt | 0 | 0 | 2.261 | 2.708 | 2.613 |
| Short-term debt | 4.727 | 4.443 | 6.914 | 6.630 | 6.263 |
| Total debt | 4.727 | 4.443 | 9.175 | 9.338 | 8.876 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SE Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Company | 25–33.32% | 25% | 2021 | |
| Company | 25–33.32% | 25% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Ernø Klidsbjerg | Management | 0 companies |
| Karl Mark | Board of Directors | 0 companies |
| Jesper Mark | Chairman | 0 companies |