| Revenue | DKK 1,1M | +48% |
| EBITDA | DKK 1,1M | +48% |
| Net profit | DKK 605K | +71% |
| Total assets | DKK 11,7M | +4% |
| Equity | DKK 6,2M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -836 | — | — | — | 848 | 886 | 698 | 816 | 972 | 733 | 1.083 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -342 | 0 | 0 | 0 | 848 | 886 | 698 | 816 | 972 | 733 | 1.083 |
| Depreciation & amort. | -247 | -0 | -0 | -0 | -247 | -1.542 | -247 | -247 | -247 | -247 | -247 |
| EBIT | -589 | 0 | 0 | 0 | 601 | -656 | 451 | 569 | 725 | 486 | 837 |
| Net financials | 0 | 0 | 0 | 0 | -1 | -14 | -81 | -43 | -47 | -31 | -61 |
| Profit before tax | -541 | 0 | 0 | 0 | 600 | -669 | 370 | 526 | 678 | 455 | 776 |
| Tax | -135 | -0 | -0 | -0 | 132 | -147 | 82 | 110 | 149 | 100 | 171 |
| Net profit | -406 | 0 | 0 | 0 | 468 | -522 | 289 | 416 | 529 | 355 | 605 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.603 | 0 | 0 | 0 | 17.001 | 16.024 | 11.809 | 11.009 | 11.216 | 11.304 | 11.709 |
| Equity | 7.976 | 0 | 0 | 0 | 9.859 | 9.337 | 5.225 | 4.741 | 5.270 | 5.625 | 6.230 |
| Long-term debt | -5.502 | 0 | 0 | 0 | 5.308 | 4.956 | 4.859 | 4.583 | 4.316 | 4.043 | 3.838 |
| Short-term debt | -321 | 0 | 0 | 0 | 464 | 700 | 739 | 754 | 753 | 813 | 872 |
| Total debt | -5.823 | 0 | 0 | 0 | 5.772 | 5.656 | 5.598 | 5.337 | 5.069 | 4.856 | 4.710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BORREBJERGGÅRD HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
Borrebjerggård Holding af 2015 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Johannes Whittard Munk Nielsen | Management | 0 companies |
| Kenneth Munk Nielsen | Chairman | 0 companies |
| Michael Lysén | Board of Directors | 0 companies |
| Thomas Vang Christensen | Board of Directors | 0 companies |