| Revenue | DKK 445K | -15% |
| EBITDA | DKK 445K | -15% |
| Net profit | DKK 168K | +15% |
| Total assets | DKK 7M | +0% |
| Equity | DKK 1,7M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -100 | 147 | 178 | 376 | 392 | 314 | 379 | 523 | 498 | 551 | 410 | 601 | 525 | 445 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 118 | 147 | 178 | 376 | 392 | 314 | 379 | 523 | 498 | 551 | 410 | 601 | 525 | 445 |
| Depreciation & amort. | -109 | -109 | -109 | -109 | -111 | -111 | -111 | -111 | -111 | -111 | -111 | -111 | -111 | -111 |
| EBIT | 9 | 37 | 68 | 267 | 281 | 203 | 268 | 412 | 387 | 440 | 299 | 490 | 414 | 334 |
| Net financials | 0 | 0 | 0 | 74 | -42 | -91 | -134 | -55 | -123 | 1 | -61 | -237 | -220 | -119 |
| Profit before tax | 56 | 11 | 26 | 241 | 239 | 112 | 134 | 357 | 264 | 441 | 238 | 252 | 194 | 215 |
| Tax | 14 | -153 | 37 | 58 | 53 | 25 | 31 | 79 | 57 | 97 | 57 | 56 | 48 | 47 |
| Net profit | 42 | 164 | -10 | 182 | 186 | 87 | 103 | 278 | 207 | 344 | 181 | 197 | 146 | 168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.146 | 8.199 | 8.236 | 8.362 | 8.124 | 8.049 | 7.028 | 7.260 | 7.479 | 7.717 | 7.752 | 8.092 | 6.987 | 6.983 |
| Equity | 1.950 | 2.115 | 2.104 | 2.287 | 2.473 | 2.560 | 1.131 | 1.410 | 1.617 | 1.961 | 2.141 | 1.338 | 1.484 | 1.652 |
| Long-term debt | -4.804 | 4.804 | 4.821 | 4.505 | 4.411 | 4.155 | 4.784 | 4.785 | 4.709 | 4.567 | 4.601 | 4.544 | 4.548 | 4.343 |
| Short-term debt | -292 | 364 | 393 | 676 | 372 | 489 | 287 | 264 | 376 | 437 | 277 | 1.502 | 266 | 325 |
| Total debt | -5.096 | 5.168 | 5.214 | 5.182 | 4.782 | 4.644 | 5.071 | 5.049 | 5.085 | 5.004 | 4.879 | 6.047 | 4.814 | 4.667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Borrebjerggård Holding af 2015 ApS | Company | 100.0% | 100.0% | 2016 |
BORREBJERGGÅRD HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Johannes Whittard Munk Nielsen | Management | 0 companies |
| Kenneth Munk Nielsen | Chairman | 0 companies |
| Erik Helmer Pedersen | Board of Directors | 0 companies |
| Michael Lysén | Board of Directors | 0 companies |
| Thomas Vang Christensen | Board of Directors | 0 companies |