| Revenue | DKK 875K | -12% |
| EBITDA | DKK 256K | -43% |
| Net profit | DKK 191K | -45% |
| Total assets | DKK 1,6M | -4% |
| Equity | DKK 1,3M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -22 | -10 | -10 | -13 | -11 | -11 | 183 | 321 | 573 | 625 | 990 | 875 |
| Staff expenses | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -542 | -619 |
| EBITDA | -14 | -22 | -10 | -10 | -13 | -11 | -11 | 183 | 321 | 549 | 625 | 448 | 256 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -22 | -10 | -10 | -13 | -11 | -11 | 183 | 321 | 549 | 625 | 448 | 256 |
| Net financials | 1.691 | 3.983 | 2.014 | 1.760 | -18 | -18 | -17 | -14 | -3 | -3 | -2 | -1 | -8 |
| Profit before tax | 1.677 | 3.961 | 2.004 | 1.750 | -30 | -28 | -28 | 169 | 317 | 546 | 623 | 447 | 248 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | 122 | 137 | 99 | 57 |
| Net profit | 1.677 | 3.961 | 2.004 | 1.750 | -30 | -28 | -28 | 169 | 377 | 425 | 486 | 349 | 191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.026 | 6.222 | 5.847 | 3.618 | 5.853 | 3.923 | 4.997 | 1.456 | 1.516 | 1.434 | 1.791 | 1.726 | 1.650 |
| Equity | 1.925 | 5.304 | 4.935 | 2.612 | 4.799 | 2.815 | 3.861 | 458 | 836 | 1.260 | 1.689 | 1.388 | 1.278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 918 | 912 | 1.006 | 1.054 | 1.108 | 1.136 | 998 | 680 | 173 | 102 | 338 | 371 |
| Total debt | 101 | 918 | 912 | 1.006 | 1.054 | 1.108 | 1.136 | 998 | 680 | 173 | 102 | 338 | 371 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2008 | |
| Individual | 10.0% | 0.0% | 2018 | |
| Individual | 10.0% | 0.0% | 2018 | |
| Individual | 10.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|