| Revenue | DKK -9K | -22966% |
| EBITDA | DKK 537K | +1309734% |
| Net profit | DKK 990K | +69056% |
| Total assets | DKK 690K | +14992% |
| Equity | DKK -3,3M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.537 | -1.099 | -11 | -26 | -21 | -19 | -18 | -6 | -484 | -6 | -7 | 0 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.537 | -1.099 | -11 | -26 | -21 | -19 | -18 | -6 | -484 | -6 | -7 | 0 | 537 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.537 | -1.099 | -11 | -26 | -21 | -19 | -18 | -6 | -484 | -6 | -7 | 0 | 537 |
| Net financials | -94 | -139 | 310 | 195 | 23 | 76 | 76 | -1 | -1 | 0 | -0 | 1 | 453 |
| Profit before tax | -2.631 | -1.239 | 298 | 169 | 2 | 57 | 58 | -6 | -485 | -6 | -7 | 1 | 990 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.631 | -1.239 | 298 | 169 | 2 | 57 | 58 | -6 | -485 | -6 | -7 | 1 | 990 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 910 | 0 | 37 | 69 | 385 | 443 | 461 | 489 | 5 | 5 | 5 | 5 | 690 |
| Equity | — | -4.387 | -4.088 | -3.919 | -3.917 | -3.860 | -3.802 | -3.808 | -4.292 | -4.299 | -4.306 | -4.305 | -3.314 |
| Long-term debt | 1.444 | 4.377 | 4.125 | 3.979 | 4.106 | 4.126 | 4.094 | 4.122 | 4.137 | 4.143 | 4.149 | 4.149 | 3.843 |
| Short-term debt | 2.614 | 10 | 0 | 9 | 196 | 177 | 168 | 175 | 160 | 160 | 162 | 160 | 160 |
| Total debt | 4.058 | 4.387 | 4.125 | 3.988 | 4.302 | 4.303 | 4.262 | 4.297 | 4.297 | 4.303 | 4.311 | 4.309 | 4.004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2008 | — | — |
BH Management | Management | 2024 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
XOB Invest ApS | Company | 100.0% | 100.0% | 2024 |
MR INV 3 ApS | Company | 15.0% | 15.0% | 2012 |
GKM INVEST ApS | Company | 20.0% | 20.0% | 2010 |
BI 77 ApS | Company | 50.0% | 50.0% | 2024 |
2bak ApS | Company | 50.0% | 50.0% | 2024 |
NP Holding II A/S | Company | 20.0% | 20.0% | 2023 |
2bak Invest A/S | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Flemming Hansen | Management | 0 companies |
| Bo Høvedsgaard Iversen | Management | 0 companies |
| John Nyhøj Kristensen | Chief Executive Officer | 0 companies |
| Niels Erik Pedersen | Board of Directors | 0 companies |
| Jesper Bak | Chairman | 0 companies |
| Jan Bo Sørensen | Board of Directors | 0 companies |
| Ole Iversen | Board of Directors | 0 companies |
| Lisbeth Britta Bak | Chairman | 0 companies |
| Dag Kaj Schønberg | Chairman | 0 companies |
| Troels Eriksen | Chairman | 0 companies |