| Revenue | DKK 709K | +17% |
| EBITDA | DKK 709K | +17% |
| Net profit | DKK 169K | -83% |
| Total assets | DKK 6,4M | -4% |
| Equity | DKK 4,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -8 | -33 | — | 281 | 364 | 401 | 366 | 357 | 604 | 709 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -8 | -33 | 0 | 281 | 364 | 401 | 366 | 357 | 604 | 709 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -0 | -40 | -90 | -104 | -106 | -106 | -106 | -107 |
| EBIT | -6 | -6 | -7 | -8 | -36 | 0 | 241 | 275 | 297 | 260 | 251 | 497 | 602 |
| Net financials | 304 | 285 | 415 | 204 | 76 | 0 | 551 | -78 | 413 | 499 | -64 | 576 | -316 |
| Profit before tax | 298 | 279 | 407 | 196 | 41 | 0 | 792 | 197 | 710 | 759 | 187 | 1.073 | 286 |
| Tax | -1 | 4 | 0 | 1 | -10 | -0 | 38 | 68 | 35 | 29 | 35 | 92 | 116 |
| Net profit | 299 | 275 | 407 | 195 | 51 | 0 | 754 | 129 | 675 | 730 | 152 | 980 | 169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 972 | 1.257 | 1.594 | 1.593 | 2.379 | 0 | 5.370 | 6.353 | 7.098 | 6.750 | 5.879 | 6.711 | 6.428 |
| Equity | 967 | 1.146 | 1.454 | 1.550 | 1.500 | 0 | 1.983 | 2.004 | 2.568 | 3.185 | 3.222 | 4.085 | 4.132 |
| Long-term debt | 0 | 0 | 0 | 0 | 807 | 0 | 2.634 | 2.500 | 2.218 | 2.078 | 3.868 | 3.582 | 3.283 |
| Short-term debt | 5 | 112 | 140 | 43 | 73 | 0 | 743 | 1.789 | 2.237 | 1.398 | 621 | 719 | 509 |
| Total debt | 5 | 112 | 140 | 43 | 880 | 0 | 3.377 | 4.289 | 4.455 | 3.476 | 2.554 | 2.510 | 2.150 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|