| Revenue | DKK -6K | -8% |
| EBITDA | DKK -6K | +8% |
| Net profit | DKK 2M | +49% |
| Total assets | DKK 7,3M | +26% |
| Equity | DKK 7,2M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -3 | -11 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -6 | -3 | -11 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -6 | -3 | -11 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -6 |
| Net financials | 124 | -43 | 33 | 259 | 232 | 600 | 336 | 509 | 690 | 805 | 1.036 | 1.356 | 2.018 |
| Profit before tax | 120 | -49 | 28 | 256 | 221 | 594 | 316 | 503 | 684 | 799 | 1.029 | 1.349 | 2.012 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 29 | 41 |
| Net profit | 120 | -49 | 28 | 256 | 221 | 594 | 316 | 503 | 684 | 799 | 1.025 | 1.321 | 1.971 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 689 | 630 | 571 | 838 | 932 | 1.424 | 1.714 | 2.068 | 2.683 | 3.657 | 4.467 | 5.792 | 7.302 |
| Equity | 667 | 570 | 549 | 805 | 925 | 1.416 | 1.626 | 2.021 | 2.594 | 3.280 | 4.191 | 5.394 | 7.243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 8 | 22 | 33 | 7 | 9 | 88 | 47 | 89 | 377 | 276 | 398 | 59 |
| Total debt | 22 | 8 | 22 | 33 | 7 | 9 | 88 | 47 | 89 | 377 | 276 | 398 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|