| Revenue | DKK 58K | +48% |
| EBITDA | DKK 8K | +113% |
| Net profit | DKK 170K | +7% |
| Total assets | DKK 3,2M | -2% |
| Equity | DKK 3,2M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | -6 | 2 | 245 | 337 | 465 | 267 | 261 | 224 | 206 | 71 | 8 | 39 | 58 |
| Staff expenses | -0 | -0 | -0 | -96 | -96 | -200 | -120 | -120 | -300 | -100 | -50 | -0 | -50 | -50 |
| EBITDA | 30 | -6 | 2 | 149 | 241 | 265 | 147 | 141 | -76 | 106 | 21 | 8 | -60 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | -6 | 2 | 149 | 241 | 265 | 147 | 141 | -76 | 106 | 21 | 8 | -60 | 8 |
| Net financials | 143 | 282 | 431 | 666 | 628 | 383 | 56 | 45 | 59 | 751 | -103 | 295 | 264 | 210 |
| Profit before tax | 173 | 276 | 432 | 816 | 870 | 648 | 202 | 187 | -17 | 858 | -83 | 303 | 204 | 218 |
| Tax | -0 | -0 | -0 | 31 | 56 | 62 | 32 | 31 | -0 | 5 | -0 | 13 | 45 | 49 |
| Net profit | 173 | 276 | 432 | 785 | 814 | 586 | 170 | 156 | -17 | 852 | -83 | 290 | 159 | 170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 563 | 821 | 1.254 | 2.105 | 2.889 | 3.385 | 3.257 | 3.203 | 3.065 | 3.684 | 3.356 | 3.376 | 3.307 | 3.243 |
| Equity | 557 | 815 | 1.247 | 1.930 | 2.744 | 3.150 | 3.120 | 3.126 | 3.000 | 3.621 | 3.305 | 3.355 | 3.274 | 3.169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 8 | 73 | 144 | 235 | 136 | 77 | 66 | 62 | 51 | 20 | 33 | 75 |
| Total debt | 6 | 6 | 8 | 175 | 144 | 235 | 136 | 77 | 66 | 62 | 51 | 20 | 33 | 75 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 20.0% | 20.0% | 2021 | |
| Individual | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|