| Revenue | DKK 274K | +5% |
| EBITDA | DKK 274K | +5% |
| Net profit | DKK 208K | +8% |
| Total assets | DKK 4,3M | +5% |
| Equity | DKK 3,6M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 256 | 252 | 228 | 233 | 290 | 288 | 301 | 200 | 228 | 248 | 235 | 260 | 274 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 256 | 252 | 228 | 233 | 290 | 288 | 301 | 200 | 228 | 248 | 235 | 260 | 274 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -25 | -25 | -25 | -25 | -24 |
| EBIT | 256 | 252 | 228 | 233 | 290 | 288 | 301 | 175 | 202 | 223 | 210 | 235 | 250 |
| Net financials | -6 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -1 | 2 | 10 | 13 | 18 |
| Profit before tax | 250 | 252 | 228 | 232 | 289 | 288 | 301 | 175 | 201 | 225 | 220 | 248 | 268 |
| Tax | 63 | -21 | 56 | 55 | 64 | 64 | 66 | 39 | 45 | 50 | 49 | 55 | 59 |
| Net profit | 188 | 273 | 172 | 177 | 226 | 224 | 234 | 136 | 157 | 175 | 171 | 193 | 208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.301 | 3.301 | 3.301 | 3.303 | 3.307 | 3.911 | 3.480 | 3.456 | 3.623 | 3.752 | 3.920 | 4.116 | 4.318 |
| Equity | 2.348 | 2.442 | 2.433 | 2.431 | 2.476 | 2.501 | 2.535 | 2.671 | 2.828 | 3.003 | 3.175 | 3.368 | 3.576 |
| Long-term debt | 87 | 87 | 87 | 87 | 87 | 87 | 87 | 87 | 87 | 87 | 87 | 87 | 87 |
| Short-term debt | 162 | 153 | 161 | 166 | 124 | 704 | 239 | 75 | 85 | 40 | 38 | 44 | 41 |
| Total debt | 248 | 240 | 248 | 252 | 211 | 791 | 326 | 162 | 172 | 126 | 125 | 131 | 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NETSERK ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kristen Skjødt | Chief Executive Officer | 0 companies |
| Susanne Birgit Skjødt | Chief Executive Officer | 0 companies |
| Bent Aagaard Andersen | Management | 0 companies |