| Revenue | DKK 0 | — |
| EBITDA | DKK -175K | -536% |
| Net profit | DKK 124K | -93% |
| Total assets | DKK 7,3M | -38% |
| Equity | DKK 7,2M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | -6 | -6 | -7 | -8 | -9 | -45 | -19 | -24 | -24 | -28 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -45 | -0 | -0 | -120 |
| EBITDA | -4 | -5 | -5 | -6 | -6 | -7 | -8 | -9 | -45 | -26 | -69 | -24 | -28 | -175 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -6 | -6 | -7 | -8 | -9 | -45 | -26 | -69 | -24 | -28 | -175 |
| Net financials | 593 | 1.442 | 819 | 1.309 | -182 | 58 | 277 | -624 | 205 | 849 | -329 | 531 | 1.962 | 337 |
| Profit before tax | 588 | 1.437 | 814 | 1.303 | -187 | 51 | 269 | -633 | 161 | 823 | -398 | 507 | 1.935 | 162 |
| Tax | 12 | 26 | 28 | 43 | 15 | 17 | 37 | 38 | -43 | -1 | -15 | -13 | 99 | 38 |
| Net profit | 576 | 1.411 | 786 | 1.260 | -202 | 34 | 232 | -670 | 204 | 824 | -383 | 520 | 1.836 | 124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.738 | 6.141 | 6.878 | 8.142 | 7.816 | 7.843 | 7.665 | 6.977 | 7.158 | 8.000 | 7.181 | 7.685 | 11.738 | 7.331 |
| Equity | 4.524 | 5.935 | 6.622 | 7.783 | 7.479 | 7.410 | 7.537 | 6.758 | 6.851 | 7.562 | 7.065 | 7.467 | 7.180 | 7.169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 206 | 255 | 359 | 337 | 433 | 128 | 219 | 307 | 438 | 116 | 218 | 4.557 | 162 |
| Total debt | 214 | 206 | 255 | 359 | 337 | 433 | 128 | 219 | 307 | 438 | 116 | 218 | 4.557 | 162 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|