| Revenue | DKK -390K | +368% |
| EBITDA | DKK -390K | -368% |
| Net profit | DKK -4,1M | -178% |
| Total assets | DKK 62,2M | -12% |
| Equity | DKK 62,1M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -1 | -17 | -8 | -8 | -9 | -9 | -41 | -9 | 0 | -334 | -83 | -390 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -7 | -1 | -17 | -8 | -8 | -9 | -9 | -41 | -9 | -862 | -334 | -83 | -390 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -539 | -932 | -932 | -547 |
| EBIT | 0 | -7 | -1 | -17 | -8 | -8 | -10 | -10 | -41 | -10 | -1.401 | -1.266 | -1.016 | -937 |
| Net financials | -10 | 19 | 19 | -120 | 3.946 | 23.057 | -7 | 19 | -21 | 67.896 | 4.873 | 659 | 7.974 | -4.361 |
| Profit before tax | -10 | 11 | 19 | -136 | 3.938 | 23.049 | -17 | 9 | -102 | 67.886 | 3.472 | -607 | 6.958 | -5.298 |
| Tax | -1 | 1 | -0 | -0 | -0 | -0 | -0 | 3 | -3 | 817 | 773 | -127 | 1.618 | -1.154 |
| Net profit | -9 | 10 | 19 | -136 | 3.938 | 23.049 | -17 | 7 | -99 | 67.070 | 2.699 | -480 | 5.340 | -4.143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 219 | 310 | 430 | 449 | 4.397 | 26.120 | 19.953 | 19.963 | 9.747 | 75.624 | 73.712 | 66.288 | 70.308 | 62.173 |
| Equity | 81 | 91 | 110 | -26 | 3.912 | 25.961 | 19.944 | 19.951 | 9.737 | 74.807 | 72.506 | 66.026 | 68.866 | 62.103 |
| Long-term debt | 131 | 204 | 310 | 468 | 478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 14 | 10 | 8 | 8 | 159 | 9 | 9 | 9 | 817 | 1.206 | 262 | 1.442 | 70 |
| Total debt | 138 | 219 | 320 | 475 | 485 | 159 | 9 | 9 | 9 | 817 | 1.206 | 262 | 1.442 | 70 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|